2024-05-23  10:10:00 PM Chg. -0.73 Volume Bid12:07:21 AM Ask12:07:21 AM Market Capitalization Dividend Y. P/E Ratio
55.92USD -1.29% 198,379
Turnover: 6.4 mill.
55.58Bid Size: 100 56.53Ask Size: 100 1.9 bill.USD 2.07% 10.99

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  799.3190   886.9020   1,010.3800   1,146.8810   1,178.4890
Intangible Assets
  83.7200   80.8760   80.2330   74.5890   69.7050
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,414.1760   1,479.2690   1,608.2920   1,798.7210   1,803.4200
Inventories
  1,311.7020   1,599.5810   1,570.7010   1,512.7450   1,528.4610
Accounts Receivable
  371.9940   378.5200   430.2420   482.1260   438.1860
Cash and Cash Equivalents
  4.1820   3.6250   3.1080   6.3520   5.8540
Current Assets
  1,768.9590   2,083.1120   2,031.0440   2,019.7970   1,993.3870
Total Assets
  3,183.1350   3,562.3810   3,639.3360   3,818.5180   3,796.8070

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  132.4050   131.2040   117.7400   129.9030   114.2630
Long-term debt
  742.6100   781.1450   839.6750   963.3890   918.7790
Liabilities to Banks
  -   -   -   -   -
Provisions
  57.6000   73.3000   76.4000   51.6000   33.2000
Liabilities
  2,516.4170   2,833.3330   2,914.1720   3,031.7580   2,973.6910
Share Capital
  .6200   .6260   .6300   .6350   .6420
Total Equity
  666.7180   729.0480   725.1640   786.7600   823.1160
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,183.1350   3,562.3810   3,639.3360   3,818.5180   3,796.8070

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  9,197.0990   9,624.2990   9,731.7790   9,867.2080   9,951.6300
Depreciation (total)
  58.2600   68.7990   77.4460   88.9440   93.6230
Operating Result
  233.6130   217.2930   232.9090   211.5650   177.6630
Interest Income
  -71.9830   -72.2360   -77.8220   -88.9190   -102.4570
Income Before Taxes
  161.7270   145.1560   155.2120   108.1240   75.3120
Income Taxes
  -63.1680   -57.0650   -60.6960   -13.9710   -22.9220
Minority Interests Profit
  -   -   -   -   -
Net Income
  97.2170   86.3110   93.1930   92.9830   51.6500

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.8600   1.7100   2.0400   2.1100   1.2100
Dividend per Share
  0.1000   0.1100   0.2000   0.2000   0.2400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  160.6500   69.4910   216.3680   162.8830   143.6750
Cash Flow from Investing Activities
  -107.9540   -163.6490   -220.7740   -272.1090   -15.3310
Cash Flow from Financing
  -51.5300   93.6010   3.8890   112.4700   -128.8420
Decrease / Increase in Cash
  1.1660   -.5570   -.5170   3.2440   -.4980
Employees
  9,300   9,800   9,800   9,750   9,700