2024-05-24  10:10:00 PM Chg. +0.68 Volume Bid1:13:53 PM Ask1:13:53 PM Market Capitalization Dividend Y. P/E Ratio
56.60USD +1.22% 102,413
Turnover: 3.17 mill.
37.00Bid Size: 300 57.44Ask Size: 300 1.92 bill.USD 2.05% 11.12

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  886.9020   1,010.3800   1,146.8810   1,178.4890   1,097.2470
Intangible Assets
  80.8760   80.2330   74.5890   69.7050   64.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,479.2690   1,608.2920   1,798.7210   1,803.4200   2,053.4250
Inventories
  1,599.5810   1,570.7010   1,512.7450   1,528.4610   1,517.8750
Accounts Receivable
  378.5200   430.2420   482.1260   438.1860   432.7420
Cash and Cash Equivalents
  3.6250   3.1080   6.3520   5.8540   29.1030
Current Assets
  2,083.1120   2,031.0440   2,019.7970   1,993.3870   2,017.6100
Total Assets
  3,562.3810   3,639.3360   3,818.5180   3,796.8070   4,071.0350

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  131.2040   117.7400   129.9030   114.2630   135.2170
Long-term debt
  781.1450   839.6750   963.3890   918.7790   673.2910
Liabilities to Banks
  -   -   -   -   -
Provisions
  73.3000   76.4000   51.6000   33.2000   8.9000
Liabilities
  2,833.3330   2,914.1720   3,031.7580   2,973.6910   3,126.2710
Share Capital
  .6260   .6300   .6350   .6420   .6470
Total Equity
  729.0480   725.1640   786.7600   823.1160   944.7640
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,562.3810   3,639.3360   3,818.5180   3,796.8070   4,071.0350

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  9,624.2990   9,731.7790   9,867.2080   9,951.6300   10,454.3430
Depreciation (total)
  68.7990   77.4460   88.9440   93.6230   93.1690
Operating Result
  217.2930   232.9090   211.5650   177.6630   307.7060
Interest Income
  -72.2360   -77.8220   -88.9190   -102.4570   -101.4720
Income Before Taxes
  145.1560   155.2120   108.1240   75.3120   199.6450
Income Taxes
  -57.0650   -60.6960   -13.9710   -22.9220   -55.1080
Minority Interests Profit
  -   -   -   -   -
Net Income
  86.3110   93.1930   92.9830   51.6500   144.1370

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7100   2.0400   2.1100   1.2100   3.3500
Dividend per Share
  0.1100   0.2000   0.2000   0.2400   0.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  69.4910   216.3680   162.8830   143.6750   170.9140
Cash Flow from Investing Activities
  -163.6490   -220.7740   -272.1090   -15.3310   136.7810
Cash Flow from Financing
  93.6010   3.8890   112.4700   -128.8420   -284.4460
Decrease / Increase in Cash
  -.5570   -.5170   3.2440   -.4980   23.2490
Employees
  9,800   9,800   9,750   9,700   9,300