2024-05-03  4:59:35 PM Chg. -6.80 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
355.20DKK -1.88% 197,722
Turnover: 68.61 mill.
355.20Bid Size: 19 355.60Ask Size: 56 20.07 bill.DKK 4.72% 11.03

Assets

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Property and Equipment
  1,146   1,155   1,210   1,250   1,289
Intangible Assets
  281   259   239   445   405
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,115   2,073   2,428   2,806   5,513
Current Assets
  -   -   -   -   -
Total Assets
  138,494   140,514   147,738   165,800   168,185

 

Liabilities

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  126,568   126,482   133,634   150,908   152,749
Share Capital
  704   677   618   597   -
Total Equity
  11,926   11,682   11,764   12,506   12,413
Minority Interests
  -   -   -   -   42
Total liabilities equity
  138,494   140,514   147,738   165,800   -

 

Income Statement

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Revenues
  -   -   -   -   4,252
Depreciation (total)
  122   97   113   109   138
Operating Result
  1,956   1,420   1,081   1,021   1,764
Interest Income
  1,995   1,868   1,706   1,631   1,927
Income Before Taxes
  1,956   1,420   1,081   1,021   -
Income Taxes
  425   264   228   222   353
Minority Interests Profit
  -   -   -   -   39
Net Income
  1,531   1,156   853   799   1,455

 

Per Share

2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
Earnings per Share
  22.4000   17.6000   13.4000   12.8000   23.0000
Dividend per Share
  11.3100   9.3600   0.0000   4.0000   12.0000

 

Cash Flow

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Cash Flow from Operating Activities
  3,256   1,187   -5,024   31   -3,292
Cash Flow from Investing Activities
  -200   -76   -12   -2,027   -202
Cash Flow from Financing
  -1,649   -1,221   2,931   2,124   2,937
Decrease / Increase in Cash
  1,407   -110   -2,105   128   -
Employees
  2,064   2,098   2,030   2,286   2,077