2024-05-03  4:59:35 PM Chg. -6.80 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
355.20DKK -1.88% 197,722
Turnover: 68.61 mill.
355.20Bid Size: 19 355.60Ask Size: 56 20.07 bill.DKK 4.72% 11.03

Assets

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Property and Equipment
  1,055   1,146   1,155   1,210   1,250
Intangible Assets
  303   281   259   239   445
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,047   2,115   2,073   2,428   2,806
Current Assets
  -   -   -   -   -
Total Assets
  146,686   138,494   140,514   147,738   165,800

 

Liabilities

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  134,929   126,568   126,482   133,634   150,908
Share Capital
  722   704   677   618   597
Total Equity
  11,757   11,926   11,682   11,764   12,506
Minority Interests
  -   -   -   -   -
Total liabilities equity
  146,686   138,494   140,514   147,738   165,800

 

Income Statement

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  115   122   97   113   109
Operating Result
  1,869   1,956   1,420   1,081   1,021
Interest Income
  2,393   1,995   1,868   1,706   1,631
Income Before Taxes
  1,869   1,956   1,420   1,081   1,021
Income Taxes
  397   425   264   228   222
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,472   1,531   1,156   853   799

 

Per Share

2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
Earnings per Share
  20.9000   22.4000   17.6000   13.4000   12.8000
Dividend per Share
  10.4600   11.3100   9.3600   0.0000   4.0000

 

Cash Flow

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Cash Flow from Operating Activities
  4,305   3,256   1,187   -5,024   31
Cash Flow from Investing Activities
  -68   -200   -76   -12   -2,027
Cash Flow from Financing
  -1,164   -1,649   -1,221   2,931   2,124
Decrease / Increase in Cash
  3,073   1,407   -110   -2,105   128
Employees
  2,037   2,064   2,098   2,030   2,286