2024-05-03  4:59:35 PM Chg. -6.80 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
355.20DKK -1.88% 197,722
Turnover: 68.61 mill.
355.20Bid Size: 19 355.60Ask Size: 56 20.07 bill.DKK 4.72% 11.03

Assets

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Property and Equipment
  1,144   1,080   1,055   1,146   1,155
Intangible Assets
  334   324   303   281   259
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  629   967   2,047   2,115   2,073
Current Assets
  -   -   -   -   -
Total Assets
  152,316   142,742   146,686   138,494   140,514

 

Liabilities

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  141,005   131,315   134,929   126,568   126,482
Share Capital
  742   742   722   704   677
Total Equity
  11,311   11,427   11,757   11,926   11,682
Minority Interests
  -   -   -   -   -
Total liabilities equity
  152,316   142,742   146,686   138,494   140,514

 

Income Statement

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  96   97   115   122   97
Operating Result
  1,329   1,473   1,869   1,956   1,420
Interest Income
  2,742   2,504   2,393   1,995   1,868
Income Before Taxes
  1,329   1,473   1,869   1,956   1,420
Income Taxes
  277   325   397   425   264
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,052   1,148   1,472   1,531   1,156

 

Per Share

2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
Earnings per Share
  14.3000   15.8000   20.9000   22.4000   17.6000
Dividend per Share
  7.0800   11.1200   10.4600   11.3100   9.3600

 

Cash Flow

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Cash Flow from Operating Activities
  456   2,514   4,305   3,256   1,187
Cash Flow from Investing Activities
  5   -10   -68   -200   -76
Cash Flow from Financing
  -3,125   -301   -1,164   -1,649   -1,221
Decrease / Increase in Cash
  -2,664   2,203   3,073   1,407   -110
Employees
  2,101   2,044   2,037   2,064   2,098