2024-05-03  4:59:35 PM Chg. -6.80 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
355.20DKK -1.88% 197,722
Turnover: 68.61 mill.
355.20Bid Size: 19 355.60Ask Size: 56 20.07 bill.DKK 4.72% 11.03

Assets

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Property and Equipment
  1,208   1,144   1,080   1,055   1,146
Intangible Assets
  355   334   324   303   281
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,850   629   967   2,047   2,115
Current Assets
  -   -   -   -   -
Total Assets
  147,892   152,316   142,742   146,686   138,494

 

Liabilities

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  137,655   141,005   131,315   134,929   126,568
Share Capital
  742   742   742   722   704
Total Equity
  10,237   11,311   11,427   11,757   11,926
Minority Interests
  -   -   -   -   -
Total liabilities equity
  147,892   152,316   142,742   146,686   138,494

 

Income Statement

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  99   96   97   115   122
Operating Result
  171   1,329   1,473   1,869   1,956
Interest Income
  2,862   2,742   2,504   2,393   1,995
Income Before Taxes
  171   1,329   1,473   1,869   1,956
Income Taxes
  -16   277   325   397   425
Minority Interests Profit
  -   -   -   -   -
Net Income
  187   1,052   1,148   1,472   1,531

 

Per Share

2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
Earnings per Share
  2.5000   14.3000   15.8000   20.9000   22.4000
Dividend per Share
  0.0000   7.0800   11.1200   10.4600   11.3100

 

Cash Flow

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Cash Flow from Operating Activities
  351   456   2,514   4,305   3,256
Cash Flow from Investing Activities
  -514   5   -10   -68   -200
Cash Flow from Financing
  2,507   -3,125   -301   -1,164   -1,649
Decrease / Increase in Cash
  2,344   -2,664   2,203   3,073   1,407
Employees
  2,231   2,101   2,044   2,037   2,064