2024-05-03  10:00:00 PM Chg. +3.4900 Volume Bid10:29:29 PM Ask10:29:29 PM Market Capitalization Dividend Y. P/E Ratio
207.7500USD +1.71% 402,948
Turnover: 44.87 mill.
189.0000Bid Size: 100 333.0700Ask Size: 200 11.11 bill.USD 0.47% 40.42

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  67.8270   56.8350   43.2780   39.4410   35.5070
Intangible Assets
  48.9620   26.6880   16.1230   16.4400   13.9430
Long-Term Investments
  2.0640   2.7000   3.3700   6.8730   7.3320
Fixed Assets
  865.3510   860.7220   909.0410   1,067.6160   1,378.7730
Inventories
  -   -   -   -   -
Accounts Receivable
  714.3360   788.7670   837.1030   768.7200   649.0350
Cash and Cash Equivalents
  160.4590   189.9750   146.1850   120.7320   157.5150
Current Assets
  935.4280   1,042.0230   1,050.3800   1,079.7920   999.7850
Total Assets
  1,800.7790   1,902.7450   1,959.4210   2,147.4080   2,378.5580

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  158.7730   177.6380   160.2220   206.6090   111.8040
Long-term debt
  331.5010   341.2830   264.7120   263.9490   242.3950
Liabilities to Banks
  -   -   -   -   -
Provisions
  60.3000   43.8000   30.2000   13   16.3000
Liabilities
  931.3760   974.1210   992.3210   1,157.9440   1,341.1850
Share Capital
  .5700   .5590   .5530   .5460   .5380
Total Equity
  869.4030   928.6240   967.1000   989.4640   1,037.3730
Minority Interests
  .1440   .1710   .1290   .1780   .0540
Total liabilities equity
  1,800.7790   1,902.7450   1,959.4210   2,147.4080   2,378.5580

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,583.4690   2,753.3600   2,964.1480   3,107.3480   2,994.8910
Depreciation (total)
  45.5880   45.7560   38.6360   28.8440   24.6110
Operating Result
  135.8550   183.3420   190.0860   188.7620   241.0910
Interest Income
  -11.3890   -11.5810   -15.5240   -13.6260   -13.1000
Income Before Taxes
  124.4660   171.7610   174.5620   175.1360   227.9910
Income Taxes
  40.6130   53.8440   37.6050   16.3750   54.1010
Minority Interests Profit
  -.0700   -.0430   -.0740   -.0930   -.0310
Net Income
  83.7830   117.8740   136.8830   158.6680   173.8590

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4400   2.0700   2.4600   2.8900   3.2100
Dividend per Share
  0.3400   0.3800   0.4400   0.5400   0.6400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  142.0200   137.9920   176.8620   208.5130   262.4790
Cash Flow from Investing Activities
  -94.0150   -16.9600   -42.6340   -99.7060   -63.0230
Cash Flow from Financing
  -25.3880   -94.7720   -173.0870   -135.0630   -163.0490
Decrease / Increase in Cash
  -   29.5160   -43.7900   -27.9830   36.6140
Employees
  16,000   16,000   17,000   20,000   20,000