2024-05-03  10:00:00 PM Chg. +3.4900 Volume Bid10:29:29 PM Ask10:29:29 PM Market Capitalization Dividend Y. P/E Ratio
207.7500USD +1.71% 402,949
Turnover: 44.87 mill.
189.0000Bid Size: 100 333.0700Ask Size: 200 11.11 bill.USD 0.47% 40.42

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  74.3000   88   73.8640   64.9060   67.8270
Intangible Assets
  74.2000   86.9000   63.0950   40.3320   48.9620
Long-Term Investments
  3.3000   2.2000   2.1400   1.8860   2.0640
Fixed Assets
  -   -   877.8010   735.4670   865.3510
Inventories
  -   -   -   -   -
Accounts Receivable
  700.5000   660.8000   701.8920   636.0300   714.3360
Cash and Cash Equivalents
  104.8000   129.3000   122.3790   135.3260   160.4590
Current Assets
  859.3000   871.6000   898.6030   823.7750   935.4280
Total Assets
  1,671   1,799.1000   1,776.4040   1,559.2420   1,800.7790

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  154   142.8000   175.9520   150.2840   158.7730
Long-term debt
  -   -   192.8420   180.9720   331.5010
Liabilities to Banks
  -   -   -   -   -
Provisions
  45.1000   48.7000   49.2000   55.6000   60.3000
Liabilities
  651.2000   800.3000   763.3480   702.4440   931.3760
Share Capital
  .6000   .6410   .6260   .5940   .5700
Total Equity
  1,019.9000   998.8000   1,013.0560   856.7980   869.4030
Minority Interests
  .9000   1   .9770   .4730   .1440
Total liabilities equity
  1,671   1,799.1000   1,776.4040   1,559.2420   1,800.7790

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,711.1000   2,613.8000   2,483.8140   2,299.3210   2,583.4690
Depreciation (total)
  -   -   54.5400   44.2010   45.5880
Operating Result
  166.4000   20.2000   153.8330   87.6840   135.8550
Interest Income
  -5.5000   -7.7000   -9.4900   -7.3630   -11.3890
Income Before Taxes
  160.8000   12.5000   144.3430   80.3210   124.4660
Income Taxes
  56.1000   14   35.6680   41.0930   40.6130
Minority Interests Profit
  -.4000   -.6000   -.4090   -.1540   -.0700
Net Income
  104.4000   -2.1000   108.2660   39.0740   83.7830

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.6500   -0.0300   1.6800   0.6400   1.4400
Dividend per Share
  0.0000   0.0000   0.1400   0.3000   0.3400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  158   137.8000   127.3760   162.8470   142.0200
Cash Flow from Investing Activities
  -79.8000   -196.6000   -41.1610   -21.0200   -94.0150
Cash Flow from Financing
  -67.4000   85.6000   -87.6770   -123.5790   -25.3880
Decrease / Increase in Cash
  14.4000   24.5000   -6.9260   12.9470   -
Employees
  13,000   14,000   14,000   13,000   16,000