2024-05-03  6:15:40 PM Chg. +1.7700 Volume Bid6:16:10 PM Ask6:16:10 PM Market Capitalization Dividend Y. P/E Ratio
206.0300USD +0.87% 128,206
Turnover: 15 mill.
205.7000Bid Size: 400 206.2000Ask Size: 100 10.99 bill.USD 0.48% 39.99

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  88   73.8640   64.9060   67.8270   56.8350
Intangible Assets
  86.9000   63.0950   40.3320   48.9620   26.6880
Long-Term Investments
  2.2000   2.1400   1.8860   2.0640   2.7000
Fixed Assets
  -   877.8010   735.4670   865.3510   860.7220
Inventories
  -   -   -   -   -
Accounts Receivable
  660.8000   701.8920   636.0300   714.3360   788.7670
Cash and Cash Equivalents
  129.3000   122.3790   135.3260   160.4590   189.9750
Current Assets
  871.6000   898.6030   823.7750   935.4280   1,042.0230
Total Assets
  1,799.1000   1,776.4040   1,559.2420   1,800.7790   1,902.7450

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  142.8000   175.9520   150.2840   158.7730   177.6380
Long-term debt
  -   192.8420   180.9720   331.5010   341.2830
Liabilities to Banks
  -   -   -   -   -
Provisions
  48.7000   49.2000   55.6000   60.3000   43.8000
Liabilities
  800.3000   763.3480   702.4440   931.3760   974.1210
Share Capital
  .6410   .6260   .5940   .5700   .5590
Total Equity
  998.8000   1,013.0560   856.7980   869.4030   928.6240
Minority Interests
  1   .9770   .4730   .1440   .1710
Total liabilities equity
  1,799.1000   1,776.4040   1,559.2420   1,800.7790   1,902.7450

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,613.8000   2,483.8140   2,299.3210   2,583.4690   2,753.3600
Depreciation (total)
  -   54.5400   44.2010   45.5880   45.7560
Operating Result
  20.2000   153.8330   87.6840   135.8550   183.3420
Interest Income
  -7.7000   -9.4900   -7.3630   -11.3890   -11.5810
Income Before Taxes
  12.5000   144.3430   80.3210   124.4660   171.7610
Income Taxes
  14   35.6680   41.0930   40.6130   53.8440
Minority Interests Profit
  -.6000   -.4090   -.1540   -.0700   -.0430
Net Income
  -2.1000   108.2660   39.0740   83.7830   117.8740

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.0300   1.6800   0.6400   1.4400   2.0700
Dividend per Share
  0.0000   0.1400   0.3000   0.3400   0.3800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  137.8000   127.3760   162.8470   142.0200   137.9920
Cash Flow from Investing Activities
  -196.6000   -41.1610   -21.0200   -94.0150   -16.9600
Cash Flow from Financing
  85.6000   -87.6770   -123.5790   -25.3880   -94.7720
Decrease / Increase in Cash
  24.5000   -6.9260   12.9470   -   29.5160
Employees
  14,000   14,000   13,000   16,000   16,000