2024-05-03  6:31:09 PM Chg. +1.5450 Volume Bid6:33:13 PM Ask6:33:13 PM Market Capitalization Dividend Y. P/E Ratio
205.8050USD +0.76% 135,781
Turnover: 15.68 mill.
205.7000Bid Size: 200 205.8400Ask Size: 100 10.99 bill.USD 0.48% 39.99

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  64.9060   67.8270   56.8350   43.2780   39.4410
Intangible Assets
  40.3320   48.9620   26.6880   16.1230   16.4400
Long-Term Investments
  1.8860   2.0640   2.7000   3.3700   6.8730
Fixed Assets
  735.4670   865.3510   860.7220   909.0410   1,067.6160
Inventories
  -   -   -   -   -
Accounts Receivable
  636.0300   714.3360   788.7670   837.1030   768.7200
Cash and Cash Equivalents
  135.3260   160.4590   189.9750   146.1850   120.7320
Current Assets
  823.7750   935.4280   1,042.0230   1,050.3800   1,079.7920
Total Assets
  1,559.2420   1,800.7790   1,902.7450   1,959.4210   2,147.4080

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  150.2840   158.7730   177.6380   160.2220   206.6090
Long-term debt
  180.9720   331.5010   341.2830   264.7120   263.9490
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.6000   60.3000   43.8000   30.2000   13
Liabilities
  702.4440   931.3760   974.1210   992.3210   1,157.9440
Share Capital
  .5940   .5700   .5590   .5530   .5460
Total Equity
  856.7980   869.4030   928.6240   967.1000   989.4640
Minority Interests
  .4730   .1440   .1710   .1290   .1780
Total liabilities equity
  1,559.2420   1,800.7790   1,902.7450   1,959.4210   2,147.4080

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,299.3210   2,583.4690   2,753.3600   2,964.1480   3,107.3480
Depreciation (total)
  44.2010   45.5880   45.7560   38.6360   28.8440
Operating Result
  87.6840   135.8550   183.3420   190.0860   188.7620
Interest Income
  -7.3630   -11.3890   -11.5810   -15.5240   -13.6260
Income Before Taxes
  80.3210   124.4660   171.7610   174.5620   175.1360
Income Taxes
  41.0930   40.6130   53.8440   37.6050   16.3750
Minority Interests Profit
  -.1540   -.0700   -.0430   -.0740   -.0930
Net Income
  39.0740   83.7830   117.8740   136.8830   158.6680

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.6400   1.4400   2.0700   2.4600   2.8900
Dividend per Share
  0.3000   0.3400   0.3800   0.4400   0.5400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  162.8470   142.0200   137.9920   176.8620   208.5130
Cash Flow from Investing Activities
  -21.0200   -94.0150   -16.9600   -42.6340   -99.7060
Cash Flow from Financing
  -123.5790   -25.3880   -94.7720   -173.0870   -135.0630
Decrease / Increase in Cash
  12.9470   -   29.5160   -43.7900   -27.9830
Employees
  13,000   16,000   16,000   17,000   20,000