2024-05-03  10:00:00 PM Chg. +0.5900 Volume Bid12:50:21 AM Ask12:50:21 AM Market Capitalization Dividend Y. P/E Ratio
39.9900USD +1.50% 1.28 mill.
Turnover: 32.82 mill.
39.0600Bid Size: 100 41.6000Ask Size: 100 3.73 bill.USD - 12.90

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  796.0290   890.0320   967.4220   1,145.0850   1,187.7350
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  57.2920   97.0960   123.6620   223.5570   102.8440
Fixed Assets
  957.7590   2,262.2370   2,323.0130   2,505.6000   2,445.1930
Inventories
  370.5070   409.5340   389.6180   569.6990   587.5100
Accounts Receivable
  80.4610   88.2880   89.9520   63.7600   70.3390
Cash and Cash Equivalents
  358.2600   221.8390   395.6350   206.5750   201.2600
Current Assets
  1,202.7560   1,053.3960   1,223.3320   1,285.7470   1,237.7190
Total Assets
  2,160.5150   3,315.6330   3,546.3450   3,791.3470   3,682.9120

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  144.4140   167.8710   237.3860   304.2460   257.6200
Long-term debt
  -   -   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  671.4170   1,860.2780   2,068.9870   2,045.6070   1,890.2290
Share Capital
  .0110   .0100   .0100   .0100   .0090
Total Equity
  1,489.0980   1,455.3550   1,477.3580   1,745.7400   1,792.6830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,160.5150   3,315.6330   3,546.3450   3,791.3470   3,682.9120

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,950.6230   3,983.7890   3,449.7490   4,548.7630   4,795.2440
Depreciation (total)
  117.9860   112.2560   103.7710   105.6720   102.3390
Operating Result
  381.3130   231.9250   3.9720   408.5660   226.6230
Interest Income
  9.5300   10.6380   -.2860   1.2390   .7260
Income Before Taxes
  385.5530   239.7200   3.5130   404.6310   221.2790
Income Taxes
  87.5500   71.6240   2.2770   94.0150   61.5800
Minority Interests Profit
  -   -   -   -   -
Net Income
  298.0030   168.0960   1.2360   310.6160   159.6990

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.7500   1.6800   0.0100   3.1700   1.7100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  446.6240   273.8930   285.8140   359.3190   142.7290
Cash Flow from Investing Activities
  -244.4980   -186.1450   -101.9000   -487.6640   -32.0110
Cash Flow from Financing
  -118.0240   -222.0470   -10.4170   -60.2650   -118.4000
Decrease / Increase in Cash
  76.0400   -136.4210   173.7960   -189.0600   -5.3150
Employees
  24,000   24,000   19,000   23,000   -