2024-05-03  10:00:00 PM Chg. +0.5900 Volume Bid12:50:21 AM Ask12:50:21 AM Market Capitalization Dividend Y. P/E Ratio
39.9900USD +1.50% 1.28 mill.
Turnover: 32.82 mill.
39.0600Bid Size: 100 41.6000Ask Size: 100 3.73 bill.USD - 12.90

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  863.1370   867.7860   813.7680   796.0290   890.0320
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  36.6000   44.2880   58.6880   57.2920   97.0960
Fixed Assets
  998.9400   1,021.2400   974.0230   957.7590   2,262.2370
Inventories
  330.2230   338.5900   351.3950   370.5070   409.5340
Accounts Receivable
  75.7230   54.5050   76.9620   80.4610   88.2880
Cash and Cash Equivalents
  265.2760   248.1400   282.2200   358.2600   221.8390
Current Assets
  834.3610   881.3970   978.7570   1,202.7560   1,053.3960
Total Assets
  1,833.3010   1,902.6370   1,952.7800   2,160.5150   3,315.6330

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  118.0350   119.5370   128.2460   144.4140   167.8710
Long-term debt
  150   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  696.0740   589.5530   651.8770   671.4170   1,860.2780
Share Capital
  .0120   .0120   .0110   .0110   .0100
Total Equity
  1,137.2270   1,313.0840   1,300.9030   1,489.0980   1,455.3550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,833.3010   1,902.6370   1,952.7800   2,160.5150   3,315.6330

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,445.1340   3,545.7940   3,616.0140   3,950.6230   3,983.7890
Depreciation (total)
  142.7220   135.3300   128.4080   117.9860   112.2560
Operating Result
  353.5790   338.5270   259.8920   381.3130   231.9250
Interest Income
  .9430   1.8790   4.8790   9.5300   10.6380
Income Before Taxes
  350.0310   338.0990   261.3660   385.5530   239.7200
Income Taxes
  125.5420   119.9790   153.1030   87.5500   71.6240
Minority Interests Profit
  -   -   -   -   -
Net Income
  224.4890   218.1200   108.2630   298.0030   168.0960

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.7900   1.8700   0.9700   2.7500   1.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  413.4200   414.9020   303.0590   446.6240   273.8930
Cash Flow from Investing Activities
  -26.7650   -234.6220   -121.3800   -244.4980   -186.1450
Cash Flow from Financing
  -272.8300   -193.3930   -159.2260   -118.0240   -222.0470
Decrease / Increase in Cash
  110.7180   -17.1360   34.0800   76.0400   -136.4210
Employees
  24,000   24,000   23,000   24,000   24,000