2024-05-03  10:00:00 PM Chg. +0.5900 Volume Bid12:50:21 AM Ask12:50:21 AM Market Capitalization Dividend Y. P/E Ratio
39.9900USD +1.50% 1.28 mill.
Turnover: 32.82 mill.
39.0600Bid Size: 100 41.6000Ask Size: 100 3.73 bill.USD - 12.90

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  867.7860   813.7680   796.0290   890.0320   967.4220
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  44.2880   58.6880   57.2920   97.0960   123.6620
Fixed Assets
  1,021.2400   974.0230   957.7590   2,262.2370   2,323.0130
Inventories
  338.5900   351.3950   370.5070   409.5340   389.6180
Accounts Receivable
  54.5050   76.9620   80.4610   88.2880   89.9520
Cash and Cash Equivalents
  248.1400   282.2200   358.2600   221.8390   395.6350
Current Assets
  881.3970   978.7570   1,202.7560   1,053.3960   1,223.3320
Total Assets
  1,902.6370   1,952.7800   2,160.5150   3,315.6330   3,546.3450

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  119.5370   128.2460   144.4140   167.8710   237.3860
Long-term debt
  0.0000   0.0000   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  589.5530   651.8770   671.4170   1,860.2780   2,068.9870
Share Capital
  .0120   .0110   .0110   .0100   .0100
Total Equity
  1,313.0840   1,300.9030   1,489.0980   1,455.3550   1,477.3580
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,902.6370   1,952.7800   2,160.5150   3,315.6330   3,546.3450

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,545.7940   3,616.0140   3,950.6230   3,983.7890   3,449.7490
Depreciation (total)
  135.3300   128.4080   117.9860   112.2560   103.7710
Operating Result
  338.5270   259.8920   381.3130   231.9250   3.9720
Interest Income
  1.8790   4.8790   9.5300   10.6380   -.2860
Income Before Taxes
  338.0990   261.3660   385.5530   239.7200   3.5130
Income Taxes
  119.9790   153.1030   87.5500   71.6240   2.2770
Minority Interests Profit
  -   -   -   -   -
Net Income
  218.1200   108.2630   298.0030   168.0960   1.2360

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.8700   0.9700   2.7500   1.6800   0.0100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  414.9020   303.0590   446.6240   273.8930   285.8140
Cash Flow from Investing Activities
  -234.6220   -121.3800   -244.4980   -186.1450   -101.9000
Cash Flow from Financing
  -193.3930   -159.2260   -118.0240   -222.0470   -10.4170
Decrease / Increase in Cash
  -17.1360   34.0800   76.0400   -136.4210   173.7960
Employees
  24,000   23,000   24,000   24,000   19,000