2024-05-22  10:10:00 PM Chg. -0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.10USD -0.67% 100,670
Turnover: 1.53 mill.
27.76Bid Size: 1,000 41.00Ask Size: 100 456.24 mill.USD 7.76% 8.07

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   179.3000   193.1000   189.2000   225.1620
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   251.5260
Inventories
  -   93.7000   96.9000   91.5000   107.1390
Accounts Receivable
  -   11.5000   9.7000   8.2000   7.1460
Cash and Cash Equivalents
  -   49.6000   53.6000   83.2000   65.4810
Current Assets
  -   177.7000   179.9000   200.7000   209.4610
Total Assets
  -   385.1000   402.1000   417.9000   460.9870

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   21.3000   28.2000   21.8000   24.1520
Long-term debt
  -   -   -   -   46.6780
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   35.8000   39.9000   36.3000   45.7000
Liabilities
  -   122.4000   142.7000   119.6000   168.9040
Share Capital
  -   30.2000   30.5000   30.8000   28.3270
Total Equity
  -   262.7000   259.4000   298.3000   292.0830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   385.1000   402.1000   417.9000   460.9870

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  620.3000   620.9000   670.1000   746.1000   768.4090
Depreciation (total)
  -   -   -   -   22.6130
Operating Result
  9.5000   5.1000   23.7000   53.6000   -
Interest Income
  -.8000   -.7000   -.6000   -1.1000   1.0510
Income Before Taxes
  8.7000   4.6000   23.5000   52.5000   25.2570
Income Taxes
  .2000   -10.9000   8.6000   20.2000   16.6680
Minority Interests Profit
  -   -   -   -   -
Net Income
  8.4000   15.5000   14.9000   32.3000   8.5890

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.3900   0.7100   0.6900   1.4500   0.3800
Dividend per Share
  0.1000   0.1200   1.1200   0.2400   1.3200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.2000   19.1000   52.2000   55.9000   55.4540
Cash Flow from Investing Activities
  -11.2000   -24.2000   -24.8000   -20.1000   -41.3720
Cash Flow from Financing
  .6000   -3.3000   -23.4000   -6.1000   -31.7860
Decrease / Increase in Cash
  13.6000   -8.5000   4   29.6000   -17.7040
Employees
  3,100   3,050   3,250   3,266   3,388