2024-05-22  10:10:00 PM Chg. -0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.10USD -0.67% 100,670
Turnover: 1.53 mill.
27.76Bid Size: 1,000 41.00Ask Size: 100 456.24 mill.USD 7.76% 8.07

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  233.6670   229.2150   216.8520   156.5340   108.3660
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  260.3900   250.6420   238.3290   355.5490   364.1280
Inventories
  102.0200   103.4370   105.8400   104.8170   89.9080
Accounts Receivable
  4.2440   2.4080   1.8330   1.5270   -
Cash and Cash Equivalents
  63.4810   79.4910   71.5370   75.7390   200.0580
Current Assets
  194.1150   210.6870   201.8500   204.5230   316.2440
Total Assets
  454.5050   461.3290   440.1790   560.0720   680.3720

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  25.6620   20.5010   19.8400   27.8300   31.4290
Long-term debt
  52.0130   -   -   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  41.9000   37.6000   39.9000   39.7000   -
Liabilities
  172.6340   167.1870   165.5500   299.5690   427.4050
Share Capital
  28.7930   28.9500   29.0790   29.4310   29.6000
Total Equity
  281.8710   294.1420   274.6290   260.5030   252.9670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  454.5050   461.3290   440.1790   560.0720   680.3720

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  821.5710   819.8660   817.7330   802.2910   748.2520
Depreciation (total)
  29.0450   30.5160   29.8060   20.5960   18.2070
Operating Result
  -   -   -   -   -
Interest Income
  2.2330   2.1110   1.4230   -1.2870   -.1260
Income Before Taxes
  45.8210   43.2230   40.4080   28.7240   76.7310
Income Taxes
  17.4650   22.1480   10.1010   6.8590   17.5830
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.3560   21.0750   30.3070   21.8650   59.1480

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.3200   1.0000   1.4500   1.1000   3.1800
Dividend per Share
  1.4400   0.5400   1.7200   0.7600   2.7700

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.0540   52.4570   70.3920   63.4190   130.1910
Cash Flow from Investing Activities
  -13.1870   -21.6080   -18.9720   -14.5710   65.3580
Cash Flow from Financing
  -54.0450   -14.8390   -59.2170   -46.2550   -71.1800
Decrease / Increase in Cash
  -7.1780   16.0100   -7.7970   2.5930   124.3690
Employees
  3,656   3,551   3,418   3,425   -