2024-05-22  10:10:00 PM Chg. -0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.10USD -0.67% 100,670
Turnover: 1.53 mill.
27.76Bid Size: 1,000 41.00Ask Size: 100 456.24 mill.USD 7.76% 8.07

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  189.2000   225.1620   229.2830   233.6670   229.2150
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   251.5260   252.5400   260.3900   250.6420
Inventories
  91.5000   107.1390   108.8960   102.0200   103.4370
Accounts Receivable
  8.2000   7.1460   5.9480   4.2440   2.4080
Cash and Cash Equivalents
  83.2000   65.4810   70.6590   63.4810   79.4910
Current Assets
  200.7000   209.4610   218.7110   194.1150   210.6870
Total Assets
  417.9000   460.9870   471.2510   454.5050   461.3290

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  21.8000   24.1520   27.8150   25.6620   20.5010
Long-term debt
  -   46.6780   50.0740   52.0130   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  36.3000   45.7000   42.1000   41.9000   37.6000
Liabilities
  119.6000   168.9040   169.5120   172.6340   167.1870
Share Capital
  30.8000   28.3270   28.4860   28.7930   28.9500
Total Equity
  298.3000   292.0830   301.7390   281.8710   294.1420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  417.9000   460.9870   471.2510   454.5050   461.3290

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  746.1000   768.4090   804.8700   821.5710   819.8660
Depreciation (total)
  -   22.6130   25.7560   29.0450   30.5160
Operating Result
  53.6000   -   -   -   -
Interest Income
  -1.1000   1.0510   2.2890   2.2330   2.1110
Income Before Taxes
  52.5000   25.2570   45.2750   45.8210   43.2230
Income Taxes
  20.2000   16.6680   17.4860   17.4650   22.1480
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.3000   8.5890   27.7890   28.3560   21.0750

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.4500   0.3800   1.2400   1.3200   1.0000
Dividend per Share
  0.2400   1.3200   0.3600   1.4400   0.5400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.9000   55.4540   52.2320   60.0540   52.4570
Cash Flow from Investing Activities
  -20.1000   -41.3720   -28.3550   -13.1870   -21.6080
Cash Flow from Financing
  -6.1000   -31.7860   -18.6990   -54.0450   -14.8390
Decrease / Increase in Cash
  29.6000   -17.7040   5.1780   -7.1780   16.0100
Employees
  3,266   3,388   3,596   3,656   3,551