2024-05-22  10:10:00 PM Chg. -0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.10USD -0.67% 100,670
Turnover: 1.53 mill.
27.76Bid Size: 1,000 41.00Ask Size: 100 456.24 mill.USD 7.76% 8.07

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  179.3000   193.1000   189.2000   225.1620   229.2830
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   251.5260   252.5400
Inventories
  93.7000   96.9000   91.5000   107.1390   108.8960
Accounts Receivable
  11.5000   9.7000   8.2000   7.1460   5.9480
Cash and Cash Equivalents
  49.6000   53.6000   83.2000   65.4810   70.6590
Current Assets
  177.7000   179.9000   200.7000   209.4610   218.7110
Total Assets
  385.1000   402.1000   417.9000   460.9870   471.2510

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  21.3000   28.2000   21.8000   24.1520   27.8150
Long-term debt
  -   -   -   46.6780   50.0740
Liabilities to Banks
  -   -   -   -   -
Provisions
  35.8000   39.9000   36.3000   45.7000   42.1000
Liabilities
  122.4000   142.7000   119.6000   168.9040   169.5120
Share Capital
  30.2000   30.5000   30.8000   28.3270   28.4860
Total Equity
  262.7000   259.4000   298.3000   292.0830   301.7390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  385.1000   402.1000   417.9000   460.9870   471.2510

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  620.9000   670.1000   746.1000   768.4090   804.8700
Depreciation (total)
  -   -   -   22.6130   25.7560
Operating Result
  5.1000   23.7000   53.6000   -   -
Interest Income
  -.7000   -.6000   -1.1000   1.0510   2.2890
Income Before Taxes
  4.6000   23.5000   52.5000   25.2570   45.2750
Income Taxes
  -10.9000   8.6000   20.2000   16.6680   17.4860
Minority Interests Profit
  -   -   -   -   -
Net Income
  15.5000   14.9000   32.3000   8.5890   27.7890

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.7100   0.6900   1.4500   0.3800   1.2400
Dividend per Share
  0.1200   1.1200   0.2400   1.3200   0.3600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  19.1000   52.2000   55.9000   55.4540   52.2320
Cash Flow from Investing Activities
  -24.2000   -24.8000   -20.1000   -41.3720   -28.3550
Cash Flow from Financing
  -3.3000   -23.4000   -6.1000   -31.7860   -18.6990
Decrease / Increase in Cash
  -8.5000   4   29.6000   -17.7040   5.1780
Employees
  3,050   3,250   3,266   3,388   3,596