2024-05-22  10:10:00 PM Chg. -0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.10USD -0.67% 100,670
Turnover: 1.53 mill.
27.76Bid Size: 1,000 41.00Ask Size: 100 456.24 mill.USD 7.76% 8.07

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  229.2830   233.6670   229.2150   216.8520   156.5340
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  252.5400   260.3900   250.6420   238.3290   355.5490
Inventories
  108.8960   102.0200   103.4370   105.8400   104.8170
Accounts Receivable
  5.9480   4.2440   2.4080   1.8330   1.5270
Cash and Cash Equivalents
  70.6590   63.4810   79.4910   71.5370   75.7390
Current Assets
  218.7110   194.1150   210.6870   201.8500   204.5230
Total Assets
  471.2510   454.5050   461.3290   440.1790   560.0720

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  27.8150   25.6620   20.5010   19.8400   27.8300
Long-term debt
  50.0740   52.0130   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  42.1000   41.9000   37.6000   39.9000   39.7000
Liabilities
  169.5120   172.6340   167.1870   165.5500   299.5690
Share Capital
  28.4860   28.7930   28.9500   29.0790   29.4310
Total Equity
  301.7390   281.8710   294.1420   274.6290   260.5030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  471.2510   454.5050   461.3290   440.1790   560.0720

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  804.8700   821.5710   819.8660   817.7330   802.2910
Depreciation (total)
  25.7560   29.0450   30.5160   29.8060   20.5960
Operating Result
  -   -   -   -   -
Interest Income
  2.2890   2.2330   2.1110   1.4230   -1.2870
Income Before Taxes
  45.2750   45.8210   43.2230   40.4080   28.7240
Income Taxes
  17.4860   17.4650   22.1480   10.1010   6.8590
Minority Interests Profit
  -   -   -   -   -
Net Income
  27.7890   28.3560   21.0750   30.3070   21.8650

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2400   1.3200   1.0000   1.4500   1.1000
Dividend per Share
  0.3600   1.4400   0.5400   1.7200   0.7600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.2320   60.0540   52.4570   70.3920   63.4190
Cash Flow from Investing Activities
  -28.3550   -13.1870   -21.6080   -18.9720   -14.5710
Cash Flow from Financing
  -18.6990   -54.0450   -14.8390   -59.2170   -46.2550
Decrease / Increase in Cash
  5.1780   -7.1780   16.0100   -7.7970   2.5930
Employees
  3,596   3,656   3,551   3,418   3,425