2024-05-20  4:13:52 PM Chg. -0.0900 Volume Bid4:14:01 PM Ask4:14:01 PM Market Capitalization Dividend Y. P/E Ratio
19.6000USD -0.46% 8,361
Turnover: 119,105.5500
19.5900Bid Size: 100 19.6400Ask Size: 200 597.91 mill.USD - 28.85

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  16.6100   18.8460   17.8430   17.6340   19.0940
Intangible Assets
  7.3660   6.0430   4.7580   3.4530   16.2340
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  98.8490   97.3580   102.0550   123.7340   158.5100
Inventories
  10.1220   5.8430   5.6070   12.4680   11.6790
Accounts Receivable
  4.8700   6.7040   5.3220   5.8660   11.7920
Cash and Cash Equivalents
  58.4480   36.4970   76.0360   106.3350   96.1220
Current Assets
  102.9830   89.9250   94.5790   131.8420   129.5940
Total Assets
  201.8320   187.2830   196.6340   255.5760   288.1040

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  13.8590   15.0510   21.9570   40.6110   41.9820
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  72.1780   71.1080   84.8190   120.5610   133.5680
Share Capital
  .0330   .0340   .0340   .0350   .0360
Total Equity
  129.6540   116.1750   111.8150   135.0150   154.5360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  201.8320   187.2830   196.6340   255.5760   288.1040

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  224.5140   226.5250   205.9400   257.5310   280.0500
Depreciation (total)
  4.5990   5.0910   6.2900   6.9690   10.3220
Operating Result
  -21.3930   -19.5080   -3.8970   27.1680   47.4050
Interest Income
  -.4500   -1.4480   -.9240   -.4110   -.2480
Income Before Taxes
  -20.9430   -18.0600   -2.9730   27.5790   47.6530
Income Taxes
  -9.3280   1.2000   .8010   -23.3700   7.3290
Minority Interests Profit
  -   -   -   -   -
Net Income
  -11.6150   -19.2600   -3.7740   50.9490   40.3240

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.3600   -0.5800   -0.1100   1.5300   1.2500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  .6190   -6.2420   16.4780   65.4170   44.8330
Cash Flow from Investing Activities
  -37.0540   -15.7140   28.6470   -1.0040   -21.0840
Cash Flow from Financing
  .4040   .5460   -5.7000   -34.6550   -31.9430
Decrease / Increase in Cash
  -35.9000   -21.9510   39.5390   30.2990   -10.2130
Employees
  669   578   574   -   -