2024-05-20  7:00:39 PM Chg. +0.0900 Volume Bid7:08:23 PM Ask7:08:23 PM Market Capitalization Dividend Y. P/E Ratio
19.7800USD +0.46% 26,329
Turnover: 306,337.6515
19.7700Bid Size: 400 19.8200Ask Size: 100 601.42 mill.USD - 29.01

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  7   10.4000   10.4000   12.2830   13.3560
Intangible Assets
  3   34.2000   28.2000   17.0990   4.0510
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   247.0210   100.0990
Inventories
  15.1000   20.7000   29.3000   78.4780   25.5100
Accounts Receivable
  6   16.2000   24.1000   21.6880   6.1940
Cash and Cash Equivalents
  129   104.8000   95.1000   62.5980   95.4650
Current Assets
  171.3000   162.6000   164.5000   184.6970   188.3890
Total Assets
  227.8000   400.4000   421.3000   431.7180   288.4880

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  8.6000   10   16.5000   15.9940   9.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  66.4000   150.4000   106.5000   114.7350   72.4860
Share Capital
  .0300   .0300   .0300   .0280   .0290
Total Equity
  161.4000   250   314.9000   316.9830   216.0020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  227.8000   400.4000   421.3000   431.7180   288.4880

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  327.4000   475.3000   505.9000   495.6610   397.1250
Depreciation (total)
  5.7000   14.2000   17.4000   9.3300   8.0240
Operating Result
  37.3000   82.2000   68   50.4170   -144.2150
Interest Income
  -   -   -   .3700   .1710
Income Before Taxes
  36.1000   79.9000   68.7000   50.0470   -144.3860
Income Taxes
  15.5000   31.7000   27.6000   19.6570   -39.5710
Minority Interests Profit
  -   -   -   -   -
Net Income
  8.5000   48.3000   41.1000   30.3900   -104.8150

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.3100   1.5700   1.3000   0.9700   -3.5000
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  39.9000   52.1000   46.7000   11.8560   43.4910
Cash Flow from Investing Activities
  19.6000   -78.6000   -20.2000   -7.6800   -9.8210
Cash Flow from Financing
  26.7000   2.4000   -36.1000   -36.9220   .0680
Decrease / Increase in Cash
  85.7000   -24.3000   -9.7000   -32.5110   32.8670
Employees
  692   965   1,020   1,049   1,179