2024-05-31  10:00:00 PM Chg. +0.1000 Volume Bid10:00:59 PM Ask10:00:59 PM Market Capitalization Dividend Y. P/E Ratio
19.6100USD +0.51% 161,102
Turnover: 1.86 mill.
18.9000Bid Size: 100 19.9800Ask Size: 100 597.76 mill.USD - 28.84

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  13.3560   14.3760   16.7930   16.6100   18.8460
Intangible Assets
  4.0510   2.6500   .4270   7.3660   6.0430
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  100.0990   75.1970   76.3070   98.8490   97.3580
Inventories
  25.5100   27.6100   20.7360   10.1220   5.8430
Accounts Receivable
  6.1940   10.3550   11.5980   4.8700   6.7040
Cash and Cash Equivalents
  95.4650   134.5130   94.3480   58.4480   36.4970
Current Assets
  188.3890   184.9120   138.9220   102.9830   89.9250
Total Assets
  288.4880   260.1090   215.2290   201.8320   187.2830

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  9.5000   9.7320   13.0990   13.8590   15.0510
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  72.4860   97.4980   82.5930   72.1780   71.1080
Share Capital
  .0290   .0290   .0290   .0330   .0340
Total Equity
  216.0020   162.6110   132.6360   129.6540   116.1750
Minority Interests
  -   -   -   -   -
Total liabilities equity
  288.4880   260.1090   215.2290   201.8320   187.2830

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  397.1250   316.4540   270.0150   224.5140   226.5250
Depreciation (total)
  8.0240   6.5020   5.7960   4.5990   5.0910
Operating Result
  -144.2150   -34.1180   -40   -21.3930   -19.5080
Interest Income
  .1710   1.2170   -.3620   -.4500   -1.4480
Income Before Taxes
  -144.3860   -32.9010   -39.6380   -20.9430   -18.0600
Income Taxes
  -39.5710   27.0250   -.4510   -9.3280   1.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -104.8150   -59.9260   -39.1870   -11.6150   -19.2600

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -3.5000   -1.9600   -1.2500   -0.3600   -0.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.4910   45.8380   -31.6530   .6190   -6.2420
Cash Flow from Investing Activities
  -9.8210   -6.1520   -7.9240   -37.0540   -15.7140
Cash Flow from Financing
  .0680   -.2200   -1.1060   .4040   .5460
Decrease / Increase in Cash
  32.8670   39.0480   -40.1650   -35.9000   -21.9510
Employees
  1,179   953   794   669   578