2024-05-20  3:53:38 PM Chg. -0.0750 Volume Bid3:54:05 PM Ask3:54:05 PM Market Capitalization Dividend Y. P/E Ratio
19.6150USD -0.38% 7,791
Turnover: 117,145.5500
19.5500Bid Size: 400 19.6400Ask Size: 100 600.2 mill.USD - 28.96

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  10.4000   12.2830   13.3560   14.3760   16.7930
Intangible Assets
  28.2000   17.0990   4.0510   2.6500   .4270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   247.0210   100.0990   75.1970   76.3070
Inventories
  29.3000   78.4780   25.5100   27.6100   20.7360
Accounts Receivable
  24.1000   21.6880   6.1940   10.3550   11.5980
Cash and Cash Equivalents
  95.1000   62.5980   95.4650   134.5130   94.3480
Current Assets
  164.5000   184.6970   188.3890   184.9120   138.9220
Total Assets
  421.3000   431.7180   288.4880   260.1090   215.2290

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  16.5000   15.9940   9.5000   9.7320   13.0990
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  106.5000   114.7350   72.4860   97.4980   82.5930
Share Capital
  .0300   .0280   .0290   .0290   .0290
Total Equity
  314.9000   316.9830   216.0020   162.6110   132.6360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  421.3000   431.7180   288.4880   260.1090   215.2290

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  505.9000   495.6610   397.1250   316.4540   270.0150
Depreciation (total)
  17.4000   9.3300   8.0240   6.5020   5.7960
Operating Result
  68   50.4170   -144.2150   -34.1180   -40
Interest Income
  -   .3700   .1710   1.2170   -.3620
Income Before Taxes
  68.7000   50.0470   -144.3860   -32.9010   -39.6380
Income Taxes
  27.6000   19.6570   -39.5710   27.0250   -.4510
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.1000   30.3900   -104.8150   -59.9260   -39.1870

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.3000   0.9700   -3.5000   -1.9600   -1.2500
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  46.7000   11.8560   43.4910   45.8380   -31.6530
Cash Flow from Investing Activities
  -20.2000   -7.6800   -9.8210   -6.1520   -7.9240
Cash Flow from Financing
  -36.1000   -36.9220   .0680   -.2200   -1.1060
Decrease / Increase in Cash
  -9.7000   -32.5110   32.8670   39.0480   -40.1650
Employees
  1,020   1,049   1,179   953   794