2024-05-20  6:12:56 PM Chg. +0.0650 Volume Bid6:13:30 PM Ask6:13:30 PM Market Capitalization Dividend Y. P/E Ratio
19.7550USD +0.33% 22,808
Turnover: 284,230.0515
19.7300Bid Size: 200 19.7700Ask Size: 100 601.11 mill.USD - 29.00

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  12.2830   13.3560   14.3760   16.7930   16.6100
Intangible Assets
  17.0990   4.0510   2.6500   .4270   7.3660
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  247.0210   100.0990   75.1970   76.3070   98.8490
Inventories
  78.4780   25.5100   27.6100   20.7360   10.1220
Accounts Receivable
  21.6880   6.1940   10.3550   11.5980   4.8700
Cash and Cash Equivalents
  62.5980   95.4650   134.5130   94.3480   58.4480
Current Assets
  184.6970   188.3890   184.9120   138.9220   102.9830
Total Assets
  431.7180   288.4880   260.1090   215.2290   201.8320

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  15.9940   9.5000   9.7320   13.0990   13.8590
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  114.7350   72.4860   97.4980   82.5930   72.1780
Share Capital
  .0280   .0290   .0290   .0290   .0330
Total Equity
  316.9830   216.0020   162.6110   132.6360   129.6540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  431.7180   288.4880   260.1090   215.2290   201.8320

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  495.6610   397.1250   316.4540   270.0150   224.5140
Depreciation (total)
  9.3300   8.0240   6.5020   5.7960   4.5990
Operating Result
  50.4170   -144.2150   -34.1180   -40   -21.3930
Interest Income
  .3700   .1710   1.2170   -.3620   -.4500
Income Before Taxes
  50.0470   -144.3860   -32.9010   -39.6380   -20.9430
Income Taxes
  19.6570   -39.5710   27.0250   -.4510   -9.3280
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.3900   -104.8150   -59.9260   -39.1870   -11.6150

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9700   -3.5000   -1.9600   -1.2500   -0.3600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11.8560   43.4910   45.8380   -31.6530   .6190
Cash Flow from Investing Activities
  -7.6800   -9.8210   -6.1520   -7.9240   -37.0540
Cash Flow from Financing
  -36.9220   .0680   -.2200   -1.1060   .4040
Decrease / Increase in Cash
  -32.5110   32.8670   39.0480   -40.1650   -35.9000
Employees
  1,049   1,179   953   794   669