2024-05-22  10:00:00 PM Chg. -0.16 Volume Bid2:31:00 PM Ask2:31:00 PM Market Capitalization Dividend Y. P/E Ratio
38.07CAD -0.42% 191,125
Turnover: 7.16 mill.
38.49Bid Size: 2,000 38.49Ask Size: 2,700 4.48 bill.CAD 6.28% 6.27

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  3,678   3,842   3,628   3,525   3,701
Intangible Assets
  651   296   316   310   350
Long-Term Investments
  89   42   60   72   95
Fixed Assets
  -   -   -   -   -
Inventories
  60   59   72   92   104
Accounts Receivable
  273   177   281   0.0000   0.0000
Cash and Cash Equivalents
  56   73   53   100   71
Current Assets
  554   408   526   441   492
Total Assets
  5,296   4,743   5,134   5,219   5,420

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  54   55   49   198   185
Long-term debt
  1,634   1,452   1,640   1,191   997
Liabilities to Banks
  1,869   1,480   1,659   1,222   1,061
Provisions
  248   285   350   355   469
Liabilities
  2,684   2,148   2,382   2,215   2,417
Share Capital
  820   1,499   1,903   2,328   2,391
Total Equity
  2,612   2,595   2,752   3,004   3,003
Minority Interests
  1,779   1,072   829   587   552
Total liabilities equity
  5,296   4,743   5,134   5,219   5,420

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  1,707   1,691   1,291   1,393   1,228
Depreciation (total)
  241   229   221   222   189
Operating Result
  111   200   146   275   224
Interest Income
  -78   -105   -75   -78   -55
Income Before Taxes
  63   188   86   273   169
Income Taxes
  -14   0.0000   -4   45   119
Minority Interests Profit
  -60   -111   -28   -53   -4
Net Income
  17   77   62   175   46

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.7700   1.6000   0.8400   2.1300   0.2800
Dividend per Share
  1.2600   1.2600   1.2600   1.2600   1.3100

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  391   461   242   497   391
Cash Flow from Investing Activities
  -483   -985   -466   -348   -230
Cash Flow from Financing
  99   541   205   -101   -191
Decrease / Increase in Cash
  4   17   -20   47   -29
Employees
  1,115   944   939   714   730