2024-05-22  10:00:00 PM Chg. -0.16 Volume Bid10:00:08 AM Ask10:00:08 AM Market Capitalization Dividend Y. P/E Ratio
38.07CAD -0.42% 191,125
Turnover: 7.16 mill.
38.00Bid Size: 200 38.41Ask Size: 100 4.48 bill.CAD 6.28% 6.27

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  3,679   3,764   4,378   4,803   6,089
Intangible Assets
  341   299   401   473   760
Long-Term Investments
  77   159   263   224   283
Fixed Assets
  -   -   -   -   -
Inventories
  99   118   120   200   203
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  80   98   52   182   248
Current Assets
  535   554   542   921   868
Total Assets
  5,393   6,062   6,898   7,660   8,630

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  181   217   216   245   301
Long-term debt
  1,291   1,352   1,963   2,305   2,674
Liabilities to Banks
  1,329   1,400   2,049   2,395   2,854
Provisions
  608   636   676   780   969
Liabilities
  2,577   3,161   3,836   4,541   5,529
Share Capital
  2,744   2,918   3,262   3,200   3,441
Total Equity
  2,816   2,901   3,062   3,119   3,101
Minority Interests
  68   58   48   43   37
Total liabilities equity
  5,393   6,062   6,898   7,660   8,630

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  1,251   1,214   1,046   1,249   1,713
Depreciation (total)
  215   216   271   300   473
Operating Result
  231   193   170   305   243
Interest Income
  -94   -86   -108   -123   -156
Income Before Taxes
  152   132   93   360   113
Income Taxes
  66   30   -41   93   -6
Minority Interests Profit
  4   9   10   7   6
Net Income
  90   111   144   274   125

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.7000   0.9100   1.0700   2.2500   0.7300
Dividend per Share
  1.4100   1.5100   1.6150   1.7300   1.8550

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  419   375   372   450   720
Cash Flow from Investing Activities
  -136   -253   -1,114   -554   -866
Cash Flow from Financing
  -280   -102   697   233   218
Decrease / Increase in Cash
  9   18   -46   130   66
Employees
  698   698   731   813   818