2024-05-22  10:00:00 PM Chg. -0.16 Volume Bid2:58:57 PM Ask2:58:57 PM Market Capitalization Dividend Y. P/E Ratio
38.07CAD -0.42% 191,125
Turnover: 7.16 mill.
38.49Bid Size: 2,000 38.49Ask Size: 2,900 4.48 bill.CAD 6.28% 6.27

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  3,842   3,628   3,525   3,701   3,679
Intangible Assets
  296   316   310   350   341
Long-Term Investments
  42   60   72   95   77
Fixed Assets
  -   -   -   -   -
Inventories
  59   72   92   104   99
Accounts Receivable
  177   281   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  73   53   100   71   80
Current Assets
  408   526   441   492   535
Total Assets
  4,743   5,134   5,219   5,420   5,393

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  55   49   198   185   181
Long-term debt
  1,452   1,640   1,191   997   1,291
Liabilities to Banks
  1,480   1,659   1,222   1,061   1,329
Provisions
  285   350   355   469   608
Liabilities
  2,148   2,382   2,215   2,417   2,577
Share Capital
  1,499   1,903   2,328   2,391   2,744
Total Equity
  2,595   2,752   3,004   3,003   2,816
Minority Interests
  1,072   829   587   552   68
Total liabilities equity
  4,743   5,134   5,219   5,420   5,393

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  1,691   1,291   1,393   1,228   1,251
Depreciation (total)
  229   221   222   189   215
Operating Result
  200   146   275   224   231
Interest Income
  -105   -75   -78   -55   -94
Income Before Taxes
  188   86   273   169   152
Income Taxes
  0.0000   -4   45   119   66
Minority Interests Profit
  -111   -28   -53   -4   4
Net Income
  77   62   175   46   90

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  1.6000   0.8400   2.1300   0.2800   0.7000
Dividend per Share
  1.2600   1.2600   1.2600   1.3100   1.4100

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  461   242   497   391   419
Cash Flow from Investing Activities
  -985   -466   -348   -230   -136
Cash Flow from Financing
  541   205   -101   -191   -280
Decrease / Increase in Cash
  17   -20   47   -29   9
Employees
  944   939   714   730   698