2024-05-22  10:00:00 PM Chg. -0.16 Volume Bid1:40:20 PM Ask1:40:20 PM Market Capitalization Dividend Y. P/E Ratio
38.07CAD -0.42% 191,125
Turnover: 7.16 mill.
38.49Bid Size: 1,900 38.49Ask Size: 2,000 4.48 bill.CAD 6.28% 6.27

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  3,525   3,701   3,679   3,764   4,378
Intangible Assets
  310   350   341   299   401
Long-Term Investments
  72   95   77   159   263
Fixed Assets
  -   -   -   -   -
Inventories
  92   104   99   118   120
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  100   71   80   98   52
Current Assets
  441   492   535   554   542
Total Assets
  5,219   5,420   5,393   6,062   6,898

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  198   185   181   217   216
Long-term debt
  1,191   997   1,291   1,352   1,963
Liabilities to Banks
  1,222   1,061   1,329   1,400   2,049
Provisions
  355   469   608   636   676
Liabilities
  2,215   2,417   2,577   3,161   3,836
Share Capital
  2,328   2,391   2,744   2,918   3,262
Total Equity
  3,004   3,003   2,816   2,901   3,062
Minority Interests
  587   552   68   58   48
Total liabilities equity
  5,219   5,420   5,393   6,062   6,898

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  1,393   1,228   1,251   1,214   1,046
Depreciation (total)
  222   189   215   216   271
Operating Result
  275   224   231   193   170
Interest Income
  -78   -55   -94   -86   -108
Income Before Taxes
  273   169   152   132   93
Income Taxes
  45   119   66   30   -41
Minority Interests Profit
  -53   -4   4   9   10
Net Income
  175   46   90   111   144

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  2.1300   0.2800   0.7000   0.9100   1.0700
Dividend per Share
  1.2600   1.3100   1.4100   1.5100   1.6150

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  497   391   419   375   372
Cash Flow from Investing Activities
  -348   -230   -136   -253   -1,114
Cash Flow from Financing
  -101   -191   -280   -102   697
Decrease / Increase in Cash
  47   -29   9   18   -46
Employees
  714   730   698   698   731