2024-05-22  10:00:00 PM Chg. -0.16 Volume Bid10:00:08 AM Ask10:00:08 AM Market Capitalization Dividend Y. P/E Ratio
38.07CAD -0.42% 191,125
Turnover: 7.16 mill.
38.00Bid Size: 200 38.41Ask Size: 100 4.48 bill.CAD 6.28% 6.27

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  3,628   3,525   3,701   3,679   3,764
Intangible Assets
  316   310   350   341   299
Long-Term Investments
  60   72   95   77   159
Fixed Assets
  -   -   -   -   -
Inventories
  72   92   104   99   118
Accounts Receivable
  281   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  53   100   71   80   98
Current Assets
  526   441   492   535   554
Total Assets
  5,134   5,219   5,420   5,393   6,062

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  49   198   185   181   217
Long-term debt
  1,640   1,191   997   1,291   1,352
Liabilities to Banks
  1,659   1,222   1,061   1,329   1,400
Provisions
  350   355   469   608   636
Liabilities
  2,382   2,215   2,417   2,577   3,161
Share Capital
  1,903   2,328   2,391   2,744   2,918
Total Equity
  2,752   3,004   3,003   2,816   2,901
Minority Interests
  829   587   552   68   58
Total liabilities equity
  5,134   5,219   5,420   5,393   6,062

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  1,291   1,393   1,228   1,251   1,214
Depreciation (total)
  221   222   189   215   216
Operating Result
  146   275   224   231   193
Interest Income
  -75   -78   -55   -94   -86
Income Before Taxes
  86   273   169   152   132
Income Taxes
  -4   45   119   66   30
Minority Interests Profit
  -28   -53   -4   4   9
Net Income
  62   175   46   90   111

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.8400   2.1300   0.2800   0.7000   0.9100
Dividend per Share
  1.2600   1.2600   1.3100   1.4100   1.5100

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  242   497   391   419   375
Cash Flow from Investing Activities
  -466   -348   -230   -136   -253
Cash Flow from Financing
  205   -101   -191   -280   -102
Decrease / Increase in Cash
  -20   47   -29   9   18
Employees
  939   714   730   698   698