2024-05-22  10:00:00 PM Chg. -0.16 Volume Bid1:40:20 PM Ask1:40:20 PM Market Capitalization Dividend Y. P/E Ratio
38.07CAD -0.42% 191,125
Turnover: 7.16 mill.
38.49Bid Size: 1,900 38.49Ask Size: 2,000 4.48 bill.CAD 6.28% 6.27

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  3,701   3,679   3,764   4,378   4,803
Intangible Assets
  350   341   299   401   473
Long-Term Investments
  95   77   159   263   224
Fixed Assets
  -   -   -   -   -
Inventories
  104   99   118   120   200
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  71   80   98   52   182
Current Assets
  492   535   554   542   921
Total Assets
  5,420   5,393   6,062   6,898   7,660

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  185   181   217   216   245
Long-term debt
  997   1,291   1,352   1,963   2,305
Liabilities to Banks
  1,061   1,329   1,400   2,049   2,395
Provisions
  469   608   636   676   780
Liabilities
  2,417   2,577   3,161   3,836   4,541
Share Capital
  2,391   2,744   2,918   3,262   3,200
Total Equity
  3,003   2,816   2,901   3,062   3,119
Minority Interests
  552   68   58   48   43
Total liabilities equity
  5,420   5,393   6,062   6,898   7,660

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  1,228   1,251   1,214   1,046   1,249
Depreciation (total)
  189   215   216   271   300
Operating Result
  224   231   193   170   305
Interest Income
  -55   -94   -86   -108   -123
Income Before Taxes
  169   152   132   93   360
Income Taxes
  119   66   30   -41   93
Minority Interests Profit
  -4   4   9   10   7
Net Income
  46   90   111   144   274

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.2800   0.7000   0.9100   1.0700   2.2500
Dividend per Share
  1.3100   1.4100   1.5100   1.6150   1.7300

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  391   419   375   372   450
Cash Flow from Investing Activities
  -230   -136   -253   -1,114   -554
Cash Flow from Financing
  -191   -280   -102   697   233
Decrease / Increase in Cash
  -29   9   18   -46   130
Employees
  730   698   698   731   813