2024-05-22  10:10:00 PM Chg. +0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
11.13USD +0.09% 1.42 mill.
Turnover: 13.19 mill.
11.12Bid Size: 100 11.27Ask Size: 100 1.23 bill.USD 9.70% 6.12

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   3,334.5000   3,594.8000   3,858.9000   4,148.7740
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   313.6960
Cash and Cash Equivalents
  -   270.3000   219.7000   220   175.5420
Current Assets
  -   -   -   -   -
Total Assets
  -   9,594.5000   10,149.1000   10,340   11,184.1610

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   186.4250
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   8,031.5000   8,521   8,578.7000   9,392.7330
Share Capital
  -   1,349.4000   1,403.5000   1,488.1000   -
Total Equity
  -   1,528.7000   1,593.9000   1,727.1000   1,791.4280
Minority Interests
  -   34.3000   34.3000   34.3000   -
Total liabilities equity
  -   9,594.5000   10,149.1000   10,340   11,184.1610

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,665   3,242.3000   3,375   3,238.5000   3,239.5420
Depreciation (total)
  -   -   -   -   181.2380
Operating Result
  256.2000   289.7000   284.2000   315.4000   328.9240
Interest Income
  -81.5000   -82.1000   -78.2000   -75.5000   -76.3520
Income Before Taxes
  183.2000   216.1000   217.4000   247.7000   261.9220
Income Taxes
  67.8000   75.9000   76.9000   84.3000   -91.7120
Minority Interests Profit
  -   -   -   -   -
Net Income
  115.4000   140.1000   140.5000   163.4000   168.3200

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.2200   1.4500   1.4300   1.6300   1.6500
Dividend per Share
  1.2400   1.2400   1.2400   1.2400   1.2400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  340.7000   250.4000   234.5000   327.1000   301.4790
Cash Flow from Investing Activities
  -278.7000   -326.8000   -427   -563.8000   -568.5080
Cash Flow from Financing
  -235.3000   16   141.9000   237   222.5350
Decrease / Increase in Cash
  -173.3000   -60.4000   -50.6000   .4000   -44.4940
Employees
  3,426   3,654   3,870   3,966   3,965