2024-05-22  10:10:00 PM Chg. +0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
11.13USD +0.09% 1.42 mill.
Turnover: 13.19 mill.
11.12Bid Size: 100 11.27Ask Size: 100 1.23 bill.USD 9.70% 6.12

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  4,603.4650   5,025.9160   4,830.1180   5,109.6280   5,265.7350
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   44.5150   141.8750   139.4510   226.9470
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  237.9500   263.2090   325.6720   300.7940   281.2160
Cash and Cash Equivalents
  278.4520   261.8810   169.2080   196.8130   341.4210
Current Assets
  -   -   -   -   -
Total Assets
  12,425.5060   13,099.8280   13,104.0510   13,745.2510   15,004.0070

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  143.2790   193.7140   214.7730   220.6330   182.3470
Long-term debt
  -   -   -   1,964.3650   2,119.1290
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,358.7530   11,002.4420   10,941.7710   11,464.9910   12,666.5050
Share Capital
  1,660.9100   1,662.4910   111.6960   113.6780   -
Total Equity
  2,066.7530   2,097.3860   2,162.2800   2,280.2600   2,337.5020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,425.5060   13,099.8280   13,104.0510   13,745.2510   15,004.0070

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,380.6540   2,555.6250   2,860.8490   2,874.6010   2,579.7750
Depreciation (total)
  204.7460   221.9980   255.6290   278.1130   290.7780
Operating Result
  348.1750   338.2910   333.3560   348.6740   311.4930
Interest Income
  -75.8030   -78.9720   -88.6770   -90.8990   -88.6940
Income Before Taxes
  373.8410   276.5800   254.4610   271.4090   240.6240
Income Taxes
  123.6950   109.3930   50.7970   51.6370   40.9100
Minority Interests Profit
  -   -   -   -   -
Net Income
  248.2560   165.2970   201.7740   217.8820   197.8240

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3000   1.5200   1.8500   2.0000   1.8100
Dividend per Share
  1.2400   1.2400   1.2400   1.2800   1.3200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  495.2540   420.4410   499.3120   512.4700   429.4070
Cash Flow from Investing Activities
  -736.4650   -815.2990   -792.0590   -541.7090   -1,413.6480
Cash Flow from Financing
  219.1850   378.2870   200.0740   87.7160   1,115.5350
Decrease / Increase in Cash
  -22.0260   -16.5710   -92.6730   58.4770   131.2940
Employees
  3,796   3,880   3,898   3,841   -