2024-05-22  10:10:00 PM Chg. +0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
11.13USD +0.09% 1.42 mill.
Turnover: 13.19 mill.
11.12Bid Size: 100 11.27Ask Size: 100 1.23 bill.USD 9.70% 6.12

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  4,377.6580   4,603.4650   5,025.9160   4,830.1180   5,109.6280
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   44.5150   141.8750   139.4510
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  242.7660   237.9500   263.2090   325.6720   300.7940
Cash and Cash Equivalents
  300.4780   278.4520   261.8810   169.2080   196.8130
Current Assets
  -   -   -   -   -
Total Assets
  11,790.1960   12,425.5060   13,099.8280   13,104.0510   13,745.2510

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  138.5230   143.2790   193.7140   214.7730   220.6330
Long-term debt
  -   -   -   -   1,964.3650
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,862.5560   10,358.7530   11,002.4420   10,941.7710   11,464.9910
Share Capital
  -   1,660.9100   1,662.4910   111.6960   113.6780
Total Equity
  1,927.6400   2,066.7530   2,097.3860   2,162.2800   2,280.2600
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,790.1960   12,425.5060   13,099.8280   13,104.0510   13,745.2510

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,602.9820   2,380.6540   2,555.6250   2,860.8490   2,874.6010
Depreciation (total)
  195.5850   204.7460   221.9980   255.6290   278.1130
Operating Result
  322.5530   348.1750   338.2910   333.3560   348.6740
Interest Income
  -77.1500   -75.8030   -78.9720   -88.6770   -90.8990
Income Before Taxes
  254.7880   373.8410   276.5800   254.4610   271.4090
Income Taxes
  93.0210   123.6950   109.3930   50.7970   51.6370
Minority Interests Profit
  -   -   -   -   -
Net Income
  159.8770   248.2560   165.2970   201.7740   217.8820

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5000   2.3000   1.5200   1.8500   2.0000
Dividend per Share
  1.2400   1.2400   1.2400   1.2400   1.2800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  355.8800   495.2540   420.4410   499.3120   512.4700
Cash Flow from Investing Activities
  -705.7240   -736.4650   -815.2990   -792.0590   -541.7090
Cash Flow from Financing
  474.7800   219.1850   378.2870   200.0740   87.7160
Decrease / Increase in Cash
  124.9360   -22.0260   -16.5710   -92.6730   58.4770
Employees
  3,918   3,796   3,880   3,898   3,841