2024-05-22  10:10:00 PM Chg. +0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
11.13USD +0.09% 1.42 mill.
Turnover: 13.19 mill.
11.12Bid Size: 100 11.27Ask Size: 100 1.23 bill.USD 9.70% 6.12

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  5,025.9160   4,830.1180   5,109.6280   5,265.7350   5,392.0680
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  44.5150   141.8750   139.4510   226.9470   522.2700
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  263.2090   325.6720   300.7940   281.2160   344.2130
Cash and Cash Equivalents
  261.8810   169.2080   196.8130   341.4210   305.5510
Current Assets
  -   -   -   -   -
Total Assets
  13,099.8280   13,104.0510   13,745.2510   15,004.0070   15,822.6370

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  193.7140   214.7730   220.6330   182.3470   205.5440
Long-term debt
  -   -   1,964.3650   2,119.1290   2,321.9370
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,002.4420   10,941.7710   11,464.9910   12,666.5050   13,431.7530
Share Capital
  1,662.4910   111.6960   113.6780   -   -
Total Equity
  2,097.3860   2,162.2800   2,280.2600   2,337.5020   2,390.8840
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,099.8280   13,104.0510   13,745.2510   15,004.0070   15,822.6370

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,555.6250   2,860.8490   2,874.6010   2,579.7750   2,850.3790
Depreciation (total)
  221.9980   255.6290   278.1130   290.7780   278.7020
Operating Result
  338.2910   333.3560   348.6740   311.4930   386.0660
Interest Income
  -78.9720   -88.6770   -90.8990   -88.6940   -94.3630
Income Before Taxes
  276.5800   254.4610   271.4090   240.6240   310.8630
Income Taxes
  109.3930   50.7970   51.6370   40.9100   62.8070
Minority Interests Profit
  -   -   -   -   -
Net Income
  165.2970   201.7740   217.8820   197.8240   246.1660

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.5200   1.8500   2.0000   1.8100   2.2500
Dividend per Share
  1.2400   1.2400   1.2800   1.3200   1.3600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  420.4410   499.3120   512.4700   429.4070   375.6730
Cash Flow from Investing Activities
  -815.2990   -792.0590   -541.7090   -1,413.6480   -1,179.5920
Cash Flow from Financing
  378.2870   200.0740   87.7160   1,115.5350   756.4020
Decrease / Increase in Cash
  -16.5710   -92.6730   58.4770   131.2940   -47.5170
Employees
  3,880   3,898   3,841   -   -