2024-05-22  10:10:00 PM Chg. +0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
11.13USD +0.09% 1.42 mill.
Turnover: 13.19 mill.
11.12Bid Size: 100 11.27Ask Size: 100 1.23 bill.USD 9.70% 6.12

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  3,334.5000   3,594.8000   3,858.9000   4,148.7740   4,377.6580
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   313.6960   242.7660
Cash and Cash Equivalents
  270.3000   219.7000   220   175.5420   300.4780
Current Assets
  -   -   -   -   -
Total Assets
  9,594.5000   10,149.1000   10,340   11,184.1610   11,790.1960

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   186.4250   138.5230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,031.5000   8,521   8,578.7000   9,392.7330   9,862.5560
Share Capital
  1,349.4000   1,403.5000   1,488.1000   -   -
Total Equity
  1,528.7000   1,593.9000   1,727.1000   1,791.4280   1,927.6400
Minority Interests
  34.3000   34.3000   34.3000   -   -
Total liabilities equity
  9,594.5000   10,149.1000   10,340   11,184.1610   11,790.1960

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,242.3000   3,375   3,238.5000   3,239.5420   2,602.9820
Depreciation (total)
  -   -   -   181.2380   195.5850
Operating Result
  289.7000   284.2000   315.4000   328.9240   322.5530
Interest Income
  -82.1000   -78.2000   -75.5000   -76.3520   -77.1500
Income Before Taxes
  216.1000   217.4000   247.7000   261.9220   254.7880
Income Taxes
  75.9000   76.9000   84.3000   -91.7120   93.0210
Minority Interests Profit
  -   -   -   -   -
Net Income
  140.1000   140.5000   163.4000   168.3200   159.8770

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4500   1.4300   1.6300   1.6500   1.5000
Dividend per Share
  1.2400   1.2400   1.2400   1.2400   1.2400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  250.4000   234.5000   327.1000   301.4790   355.8800
Cash Flow from Investing Activities
  -326.8000   -427   -563.8000   -568.5080   -705.7240
Cash Flow from Financing
  16   141.9000   237   222.5350   474.7800
Decrease / Increase in Cash
  -60.4000   -50.6000   .4000   -44.4940   124.9360
Employees
  3,654   3,870   3,966   3,965   3,918