2024-04-26  10:10:00 PM Chg. +0.77 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
119.40USD +0.65% 91,656
Turnover: 5.63 mill.
117.00Bid Size: 100 192.22Ask Size: 100 2.47 bill.USD 0.43% 25.73

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  251.0180   232.2760   309.6860   408.9750   448.7650
Intangible Assets
  6.4610   6.3800   54.6720   156.7360   143.2190
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  360.9880   360.6830   593.8610   980.2270   1,001.5310
Inventories
  214.8710   190.3900   250.7780   361.1150   423.0800
Accounts Receivable
  130.5380   154.7510   166.4470   223.5530   215.2110
Cash and Cash Equivalents
  70.6450   125.0070   25.8780   14.4620   13.1010
Current Assets
  439.3530   491.9870   463.9990   627.2520   690.4480
Total Assets
  800.3410   852.6700   1,057.8600   1,607.4790   1,691.9790

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  49.6220   43.2060   55.6400   86.2430   107.8990
Long-term debt
  17.2870   18.7040   57.0810   450.7150   424.7520
Liabilities to Banks
  -   -   -   -   -
Provisions
  .2000   2.4000   -   -   -
Liabilities
  246.4350   241.9930   402.2300   887.0390   891.9890
Share Capital
  234.7040   249.6740   258.6420   271.9780   288.1000
Total Equity
  553.9060   610.6770   655.6300   720.4400   799.9900
Minority Interests
  -   -   -   -   -
Total liabilities equity
  800.3410   852.6700   1,057.8600   1,607.4790   1,691.9790

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,207.8150   1,185.4240   1,176.2740   1,510.6440   1,757.1090
Depreciation (total)
  -   -   -   -   -
Operating Result
  61.4960   67   8.2150   77.1110   119.7550
Interest Income
  2.4710   1.5790   3.8790   4.9010   21.9050
Income Before Taxes
  16.3420   61.9900   8.2750   77.3250   103.1000
Income Taxes
  -4.5040   11.3300   -7.1870   4.8510   17.1100
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.8460   50.6600   15.4620   72.4740   85.9900

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.0300   2.4900   0.7600   3.5500   4.1900
Dividend per Share
  0.4150   0.4350   0.4550   0.4750   0.4950

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  76.3740   99.2220   101.0570   90.2410   115.9580
Cash Flow from Investing Activities
  -33.8280   -26.4840   -194.7070   -494.2690   -79.7290
Cash Flow from Financing
  -13.6050   -18.0540   -7.0910   393.0060   -35.5580
Decrease / Increase in Cash
  28.8010   54.3620   -99.1290   -11.4160   -1.3610
Employees
  2,700   2,600   -   -   -