2024-04-26  10:10:00 PM Chg. +0.77 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
119.40USD +0.65% 91,656
Turnover: 5.63 mill.
117.00Bid Size: 100 192.22Ask Size: 100 2.47 bill.USD 0.43% 25.73

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  263.4000   272.5000   261.9000   247.5880   263.6290
Intangible Assets
  35   28.9000   24.2000   18.5590   13.7360
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   375.3750   396.5490
Inventories
  187.2000   206.1000   213.4000   232.4090   211.8200
Accounts Receivable
  117.8000   126.5000   112.8000   112.7800   97.2360
Cash and Cash Equivalents
  12.3000   16.1000   22.8000   13.1500   24.2360
Current Assets
  370.9000   401   394.5000   386.6940   346.0910
Total Assets
  772.1000   814.9000   777.9000   762.0690   742.6400

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  39.4000   42.3000   36.6000   36.2390   31.8880
Long-term debt
  -   -   -   23.6130   4.6150
Liabilities to Banks
  -   -   -   -   -
Provisions
  .0500   1.1000   3.1000   3.7000   2.5000
Liabilities
  366.1000   400   314.6000   303.9360   259.6830
Share Capital
  185.9000   191.2000   197.6000   202.1040   208.9670
Total Equity
  406   415   463.3000   458.1330   482.9570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  772.1000   814.9000   777.9000   762.0690   742.6400

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,526.7000   1,273.1000   1,166.9000   1,126.8900   1,025.2720
Depreciation (total)
  -   -   -   42.7210   37.8170
Operating Result
  57.1000   36.8000   26.8000   56.9570   45.2680
Interest Income
  -2.8000   -3.1000   -3   -   2.4500
Income Before Taxes
  54.3000   33.6000   23.8000   54.1700   42.8180
Income Taxes
  14.3000   9   4.1000   12.4490   10.6600
Minority Interests Profit
  -   -   -   -   -
Net Income
  40   24.7000   19.7000   41.7210   32.1580

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.9600   1.2100   0.9800   2.0400   1.6000
Dividend per Share
  0.0000   0.2250   0.3150   0.3350   0.3550

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  56.8000   38.6000   75.9000   60.2810   90.2280
Cash Flow from Investing Activities
  -50   -43.4000   -32.6000   -27.4710   -52.0320
Cash Flow from Financing
  -10.6000   8.5000   -36.2000   -40.8810   -26.0950
Decrease / Increase in Cash
  -3.8000   3.8000   6.7000   -9.6240   11.0860
Employees
  3,015   2,833   2,671   2,671   2,450