2024-04-26  10:10:00 PM Chg. +0.77 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
119.40USD +0.65% 91,656
Turnover: 5.63 mill.
117.00Bid Size: 100 192.22Ask Size: 100 2.47 bill.USD 0.43% 25.73

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  252.6310   255.5780   251.0180   232.2760   309.6860
Intangible Assets
  11.0740   9.8470   6.4610   6.3800   54.6720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  396.0140   380.1410   360.9880   360.6830   593.8610
Inventories
  200.8650   220.3520   214.8710   190.3900   250.7780
Accounts Receivable
  100.8170   124.0140   130.5380   154.7510   166.4470
Cash and Cash Equivalents
  31.4640   41.8440   70.6450   125.0070   25.8780
Current Assets
  345.2840   410.9430   439.3530   491.9870   463.9990
Total Assets
  741.2980   791.0840   800.3410   852.6700   1,057.8600

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  32.5330   49.0590   49.6220   43.2060   55.6400
Long-term debt
  3.6050   2.8270   17.2870   18.7040   57.0810
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.1000   1.3000   .2000   2.4000   -
Liabilities
  247.2090   296.1030   246.4350   241.9930   402.2300
Share Capital
  212.7020   223.4840   234.7040   249.6740   258.6420
Total Equity
  494.0890   494.9810   553.9060   610.6770   655.6300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  741.2980   791.0840   800.3410   852.6700   1,057.8600

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  969.2360   1,139.4470   1,207.8150   1,185.4240   1,176.2740
Depreciation (total)
  -   -   -   -   -
Operating Result
  27.1040   38.5790   61.4960   67   8.2150
Interest Income
  1.7890   2.1830   2.4710   1.5790   3.8790
Income Before Taxes
  25.3150   36.3960   16.3420   61.9900   8.2750
Income Taxes
  -.4250   24.9450   -4.5040   11.3300   -7.1870
Minority Interests Profit
  -   -   -   -   -
Net Income
  25.7400   11.4510   20.8460   50.6600   15.4620

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.2900   0.5700   1.0300   2.4900   0.7600
Dividend per Share
  0.3750   0.3950   0.4150   0.4350   0.4550

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.1740   67.7950   76.3740   99.2220   101.0570
Cash Flow from Investing Activities
  -37.3550   -43.3580   -33.8280   -26.4840   -194.7070
Cash Flow from Financing
  -22.1120   -15.4450   -13.6050   -18.0540   -7.0910
Decrease / Increase in Cash
  7.2280   10.3800   28.8010   54.3620   -99.1290
Employees
  2,550   2,700   2,700   2,600   -