2024-04-26  10:10:00 PM Chg. +0.77 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
119.40USD +0.65% 91,656
Turnover: 5.63 mill.
117.00Bid Size: 100 192.22Ask Size: 100 2.47 bill.USD 0.43% 25.73

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  261.9000   247.5880   263.6290   252.6310   255.5780
Intangible Assets
  24.2000   18.5590   13.7360   11.0740   9.8470
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   375.3750   396.5490   396.0140   380.1410
Inventories
  213.4000   232.4090   211.8200   200.8650   220.3520
Accounts Receivable
  112.8000   112.7800   97.2360   100.8170   124.0140
Cash and Cash Equivalents
  22.8000   13.1500   24.2360   31.4640   41.8440
Current Assets
  394.5000   386.6940   346.0910   345.2840   410.9430
Total Assets
  777.9000   762.0690   742.6400   741.2980   791.0840

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  36.6000   36.2390   31.8880   32.5330   49.0590
Long-term debt
  -   23.6130   4.6150   3.6050   2.8270
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.1000   3.7000   2.5000   5.1000   1.3000
Liabilities
  314.6000   303.9360   259.6830   247.2090   296.1030
Share Capital
  197.6000   202.1040   208.9670   212.7020   223.4840
Total Equity
  463.3000   458.1330   482.9570   494.0890   494.9810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  777.9000   762.0690   742.6400   741.2980   791.0840

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,166.9000   1,126.8900   1,025.2720   969.2360   1,139.4470
Depreciation (total)
  -   42.7210   37.8170   -   -
Operating Result
  26.8000   56.9570   45.2680   27.1040   38.5790
Interest Income
  -3   -   2.4500   1.7890   2.1830
Income Before Taxes
  23.8000   54.1700   42.8180   25.3150   36.3960
Income Taxes
  4.1000   12.4490   10.6600   -.4250   24.9450
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.7000   41.7210   32.1580   25.7400   11.4510

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.9800   2.0400   1.6000   1.2900   0.5700
Dividend per Share
  0.3150   0.3350   0.3550   0.3750   0.3950

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  75.9000   60.2810   90.2280   67.1740   67.7950
Cash Flow from Investing Activities
  -32.6000   -27.4710   -52.0320   -37.3550   -43.3580
Cash Flow from Financing
  -36.2000   -40.8810   -26.0950   -22.1120   -15.4450
Decrease / Increase in Cash
  6.7000   -9.6240   11.0860   7.2280   10.3800
Employees
  2,671   2,671   2,450   2,550   2,700