2024-04-26  10:10:00 PM Chg. +0.77 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
119.40USD +0.65% 91,656
Turnover: 5.63 mill.
117.00Bid Size: 100 192.22Ask Size: 100 2.47 bill.USD 0.43% 25.73

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  247.5880   263.6290   252.6310   255.5780   251.0180
Intangible Assets
  18.5590   13.7360   11.0740   9.8470   6.4610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  375.3750   396.5490   396.0140   380.1410   360.9880
Inventories
  232.4090   211.8200   200.8650   220.3520   214.8710
Accounts Receivable
  112.7800   97.2360   100.8170   124.0140   130.5380
Cash and Cash Equivalents
  13.1500   24.2360   31.4640   41.8440   70.6450
Current Assets
  386.6940   346.0910   345.2840   410.9430   439.3530
Total Assets
  762.0690   742.6400   741.2980   791.0840   800.3410

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  36.2390   31.8880   32.5330   49.0590   49.6220
Long-term debt
  23.6130   4.6150   3.6050   2.8270   17.2870
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.7000   2.5000   5.1000   1.3000   .2000
Liabilities
  303.9360   259.6830   247.2090   296.1030   246.4350
Share Capital
  202.1040   208.9670   212.7020   223.4840   234.7040
Total Equity
  458.1330   482.9570   494.0890   494.9810   553.9060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  762.0690   742.6400   741.2980   791.0840   800.3410

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,126.8900   1,025.2720   969.2360   1,139.4470   1,207.8150
Depreciation (total)
  42.7210   37.8170   -   -   -
Operating Result
  56.9570   45.2680   27.1040   38.5790   61.4960
Interest Income
  -   2.4500   1.7890   2.1830   2.4710
Income Before Taxes
  54.1700   42.8180   25.3150   36.3960   16.3420
Income Taxes
  12.4490   10.6600   -.4250   24.9450   -4.5040
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.7210   32.1580   25.7400   11.4510   20.8460

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.0400   1.6000   1.2900   0.5700   1.0300
Dividend per Share
  0.3350   0.3550   0.3750   0.3950   0.4150

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.2810   90.2280   67.1740   67.7950   76.3740
Cash Flow from Investing Activities
  -27.4710   -52.0320   -37.3550   -43.3580   -33.8280
Cash Flow from Financing
  -40.8810   -26.0950   -22.1120   -15.4450   -13.6050
Decrease / Increase in Cash
  -9.6240   11.0860   7.2280   10.3800   28.8010
Employees
  2,671   2,450   2,550   2,700   2,700