2024-04-26  10:10:00 PM Chg. +0.77 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
119.40USD +0.65% 91,656
Turnover: 5.63 mill.
117.00Bid Size: 100 192.22Ask Size: 100 2.47 bill.USD 0.43% 25.73

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  255.5780   251.0180   232.2760   309.6860   408.9750
Intangible Assets
  9.8470   6.4610   6.3800   54.6720   156.7360
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  380.1410   360.9880   360.6830   593.8610   980.2270
Inventories
  220.3520   214.8710   190.3900   250.7780   361.1150
Accounts Receivable
  124.0140   130.5380   154.7510   166.4470   223.5530
Cash and Cash Equivalents
  41.8440   70.6450   125.0070   25.8780   14.4620
Current Assets
  410.9430   439.3530   491.9870   463.9990   627.2520
Total Assets
  791.0840   800.3410   852.6700   1,057.8600   1,607.4790

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  49.0590   49.6220   43.2060   55.6400   86.2430
Long-term debt
  2.8270   17.2870   18.7040   57.0810   450.7150
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.3000   .2000   2.4000   -   -
Liabilities
  296.1030   246.4350   241.9930   402.2300   887.0390
Share Capital
  223.4840   234.7040   249.6740   258.6420   271.9780
Total Equity
  494.9810   553.9060   610.6770   655.6300   720.4400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  791.0840   800.3410   852.6700   1,057.8600   1,607.4790

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,139.4470   1,207.8150   1,185.4240   1,176.2740   1,510.6440
Depreciation (total)
  -   -   -   -   -
Operating Result
  38.5790   61.4960   67   8.2150   77.1110
Interest Income
  2.1830   2.4710   1.5790   3.8790   4.9010
Income Before Taxes
  36.3960   16.3420   61.9900   8.2750   77.3250
Income Taxes
  24.9450   -4.5040   11.3300   -7.1870   4.8510
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.4510   20.8460   50.6600   15.4620   72.4740

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5700   1.0300   2.4900   0.7600   3.5500
Dividend per Share
  0.3950   0.4150   0.4350   0.4550   0.4750

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.7950   76.3740   99.2220   101.0570   90.2410
Cash Flow from Investing Activities
  -43.3580   -33.8280   -26.4840   -194.7070   -494.2690
Cash Flow from Financing
  -15.4450   -13.6050   -18.0540   -7.0910   393.0060
Decrease / Increase in Cash
  10.3800   28.8010   54.3620   -99.1290   -11.4160
Employees
  2,700   2,700   2,600   -   -