2024-04-26  10:10:00 PM Chg. -1.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.31USD -18.98% 6.59 mill.
Turnover: 27.78 mill.
4.32Bid Size: 1,500 4.60Ask Size: 100 276.77 mill.USD - 21.55

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  459.7240   383.5620   338.5830   303.8350   280.3890
Intangible Assets
  230.0910   205.7490   185.7490   169.7980   153.0100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,244.4380   728.6670   659.0210   601.6300   558.4890
Inventories
  221.3420   170.3760   168.5730   182.6580   202.0270
Accounts Receivable
  233.4870   163.1350   186.0800   218.7690   203.2110
Cash and Cash Equivalents
  8.4930   72.0110   52.8520   42.0180   47.1110
Current Assets
  483.4290   423.5930   426.7270   462.7620   487.9970
Total Assets
  1,727.8670   1,152.2600   1,085.7480   1,064.3920   1,046.4860

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  78.3680   46.4330   63.3430   73.2510   67.5460
Long-term debt
  222.5520   165.7590   160.4880   135.0660   135.5020
Liabilities to Banks
  248.2000   -   -   -   -
Provisions
  91.1000   -   -   -   -
Liabilities
  503.9000   394.6290   389.9220   374.8340   336.9410
Share Capital
  .7260   .7330   .7390   .7660   .7720
Total Equity
  1,223.9670   757.6310   695.8260   689.5580   709.5450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,727.8670   1,152.2600   1,085.7480   1,064.3920   1,046.4860

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,017.3540   638.0750   573.1610   737.7060   782.2830
Depreciation (total)
  123.3190   98.5430   80.7410   67.3340   60.7780
Operating Result
  -228.1800   -534.3400   -64.7920   2.9050   23.1640
Interest Income
  -17.6360   -13.8690   -10.1700   -10.2800   -8.1890
Income Before Taxes
  -240.7270   -534.3290   -73.3340   -4.0600   15.8240
Income Taxes
  8.9190   65.9460   9.3410   -5.4800   -2.9330
Minority Interests Profit
  -   -   -   -   -
Net Income
  -231.8080   -468.3830   -63.9930   -9.5400   12.8910

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -3.9000   -7.8300   -1.0600   -0.1500   0.2000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  137.4320   132.7550   7.1940   32.8620   56.5750
Cash Flow from Investing Activities
  -51.9820   -3.7290   -6.6260   -22.7250   -25.5860
Cash Flow from Financing
  -95.9080   -65.0170   -19.5680   -20.2890   -26.7150
Decrease / Increase in Cash
  -10.8230   63.5180   -19.1590   -10.8340   5.0930
Employees
  3,428   -   -   -   -