2024-04-26  10:10:00 PM Chg. -1.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.31USD -18.98% 6.59 mill.
Turnover: 27.78 mill.
4.32Bid Size: 1,500 4.60Ask Size: 100 276.77 mill.USD - 21.55

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  553.4020   498.8900   540.4270   459.7240   383.5620
Intangible Assets
  52.7460   50.2650   255.3010   230.0910   205.7490
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  893.9210   845.5740   1,469.7900   1,244.4380   728.6670
Inventories
  175.4900   168.2850   209.3930   221.3420   170.3760
Accounts Receivable
  234.5130   216.1390   283.6070   233.4870   163.1350
Cash and Cash Equivalents
  68.8000   53.4590   19.3160   8.4930   72.0110
Current Assets
  489.9770   455.9370   534.0310   483.4290   423.5930
Total Assets
  1,383.8980   1,301.5110   2,003.8210   1,727.8670   1,152.2600

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  34.2070   49.0890   77.5110   78.3680   46.4330
Long-term debt
  45.3880   4.8700   306.1770   222.5520   165.7590
Liabilities to Banks
  45.9000   5.3000   331.8000   248.2000   -
Provisions
  55.8000   72.2000   117.6000   91.1000   -
Liabilities
  179.5910   168.7980   564.0530   503.9000   394.6290
Share Capital
  .6230   .6270   .7180   .7260   .7330
Total Equity
  1,204.3070   1,132.7130   1,439.7680   1,223.9670   757.6310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,383.8980   1,301.5110   2,003.8210   1,727.8670   1,152.2600

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  694.4440   670.6270   1,088.1330   1,017.3540   638.0750
Depreciation (total)
  118.7200   107.6670   123.5300   123.3190   98.5430
Operating Result
  -69.2830   -73.8720   -5.8760   -228.1800   -534.3400
Interest Income
  -4.9440   -4.3150   -18.9950   -17.6360   -13.8690
Income Before Taxes
  -73.3250   -77.4120   -21.7320   -240.7270   -534.3290
Income Taxes
  26.9390   -7.4380   2.6270   8.9190   65.9460
Minority Interests Profit
  -   -   -   -   -
Net Income
  -46.3900   -84.8500   -19.1050   -231.8080   -468.3830

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.9200   -1.6900   -0.3300   -3.9000   -7.8300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  149.2570   95.3820   103.1700   137.4320   132.7550
Cash Flow from Investing Activities
  -29.2920   -47.6150   -461.3750   -51.9820   -3.7290
Cash Flow from Financing
  -84.8750   -65.0600   324.0580   -95.9080   -65.0170
Decrease / Increase in Cash
  32.8270   -15.3410   -34.1430   -10.8230   63.5180
Employees
  2,821   3,077   3,926   3,428   -