2024-04-26  10:10:00 PM Chg. -1.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.31USD -18.98% 6.59 mill.
Turnover: 27.78 mill.
4.32Bid Size: 1,500 4.60Ask Size: 100 276.77 mill.USD - 21.55

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  649.8460   638.7250   553.4020   498.8900   540.4270
Intangible Assets
  52.9350   59.3850   52.7460   50.2650   255.3010
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  982.9460   987.6650   893.9210   845.5740   1,469.7900
Inventories
  232.4900   212.8820   175.4900   168.2850   209.3930
Accounts Receivable
  497.1240   333.4940   234.5130   216.1390   283.6070
Cash and Cash Equivalents
  53.2630   35.9730   68.8000   53.4590   19.3160
Current Assets
  826.6660   611.4730   489.9770   455.9370   534.0310
Total Assets
  1,809.6120   1,599.1380   1,383.8980   1,301.5110   2,003.8210

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  108.9490   59.1160   34.2070   49.0890   77.5110
Long-term debt
  146.8350   128.5540   45.3880   4.8700   306.1770
Liabilities to Banks
  147.3000   129.1000   45.9000   5.3000   331.8000
Provisions
  139.2000   98.1000   55.8000   72.2000   117.6000
Liabilities
  468.9550   343.4660   179.5910   168.7980   564.0530
Share Capital
  .6100   .6170   .6230   .6270   .7180
Total Equity
  1,340.6570   1,255.6720   1,204.3070   1,132.7130   1,439.7680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,809.6120   1,599.1380   1,383.8980   1,301.5110   2,003.8210

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,819.6090   1,099.9770   694.4440   670.6270   1,088.1330
Depreciation (total)
  124.7760   131.2570   118.7200   107.6670   123.5300
Operating Result
  310.2550   55.0060   -69.2830   -73.8720   -5.8760
Interest Income
  -16.6130   -5.8840   -4.9440   -4.3150   -18.9950
Income Before Taxes
  196.3440   50.5680   -73.3250   -77.4120   -21.7320
Income Taxes
  -69.1170   -22.1970   26.9390   -7.4380   2.6270
Minority Interests Profit
  -   -   -   -   -
Net Income
  179.0030   28.5970   -46.3900   -84.8500   -19.1050

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.3300   0.5600   -0.9200   -1.6900   -0.3300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  438.0360   256.1210   149.2570   95.3820   103.1700
Cash Flow from Investing Activities
  -317.7030   -147.1960   -29.2920   -47.6150   -461.3750
Cash Flow from Financing
  -661.1160   -124.7220   -84.8750   -65.0600   324.0580
Decrease / Increase in Cash
  -546.0430   -17.2900   32.8270   -15.3410   -34.1430
Employees
  5,290   3,586   2,821   3,077   3,926