2024-04-26  10:10:00 PM Chg. -1.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.31USD -18.98% 6.59 mill.
Turnover: 27.78 mill.
4.32Bid Size: 1,500 4.60Ask Size: 100 276.77 mill.USD - 21.55

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  498.8900   540.4270   459.7240   383.5620   338.5830
Intangible Assets
  50.2650   255.3010   230.0910   205.7490   185.7490
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  845.5740   1,469.7900   1,244.4380   728.6670   659.0210
Inventories
  168.2850   209.3930   221.3420   170.3760   168.5730
Accounts Receivable
  216.1390   283.6070   233.4870   163.1350   186.0800
Cash and Cash Equivalents
  53.4590   19.3160   8.4930   72.0110   52.8520
Current Assets
  455.9370   534.0310   483.4290   423.5930   426.7270
Total Assets
  1,301.5110   2,003.8210   1,727.8670   1,152.2600   1,085.7480

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  49.0890   77.5110   78.3680   46.4330   63.3430
Long-term debt
  4.8700   306.1770   222.5520   165.7590   160.4880
Liabilities to Banks
  5.3000   331.8000   248.2000   -   -
Provisions
  72.2000   117.6000   91.1000   -   -
Liabilities
  168.7980   564.0530   503.9000   394.6290   389.9220
Share Capital
  .6270   .7180   .7260   .7330   .7390
Total Equity
  1,132.7130   1,439.7680   1,223.9670   757.6310   695.8260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,301.5110   2,003.8210   1,727.8670   1,152.2600   1,085.7480

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  670.6270   1,088.1330   1,017.3540   638.0750   573.1610
Depreciation (total)
  107.6670   123.5300   123.3190   98.5430   80.7410
Operating Result
  -73.8720   -5.8760   -228.1800   -534.3400   -64.7920
Interest Income
  -4.3150   -18.9950   -17.6360   -13.8690   -10.1700
Income Before Taxes
  -77.4120   -21.7320   -240.7270   -534.3290   -73.3340
Income Taxes
  -7.4380   2.6270   8.9190   65.9460   9.3410
Minority Interests Profit
  -   -   -   -   -
Net Income
  -84.8500   -19.1050   -231.8080   -468.3830   -63.9930

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.6900   -0.3300   -3.9000   -7.8300   -1.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.3820   103.1700   137.4320   132.7550   7.1940
Cash Flow from Investing Activities
  -47.6150   -461.3750   -51.9820   -3.7290   -6.6260
Cash Flow from Financing
  -65.0600   324.0580   -95.9080   -65.0170   -19.5680
Decrease / Increase in Cash
  -15.3410   -34.1430   -10.8230   63.5180   -19.1590
Employees
  3,077   3,926   3,428   -   -