2024-04-26  10:10:00 PM Chg. -1.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.31USD -18.98% 6.59 mill.
Turnover: 27.78 mill.
4.32Bid Size: 1,500 4.60Ask Size: 100 276.77 mill.USD - 21.55

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  540.4270   459.7240   383.5620   338.5830   303.8350
Intangible Assets
  255.3010   230.0910   205.7490   185.7490   169.7980
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,469.7900   1,244.4380   728.6670   659.0210   601.6300
Inventories
  209.3930   221.3420   170.3760   168.5730   182.6580
Accounts Receivable
  283.6070   233.4870   163.1350   186.0800   218.7690
Cash and Cash Equivalents
  19.3160   8.4930   72.0110   52.8520   42.0180
Current Assets
  534.0310   483.4290   423.5930   426.7270   462.7620
Total Assets
  2,003.8210   1,727.8670   1,152.2600   1,085.7480   1,064.3920

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  77.5110   78.3680   46.4330   63.3430   73.2510
Long-term debt
  306.1770   222.5520   165.7590   160.4880   135.0660
Liabilities to Banks
  331.8000   248.2000   -   -   -
Provisions
  117.6000   91.1000   -   -   -
Liabilities
  564.0530   503.9000   394.6290   389.9220   374.8340
Share Capital
  .7180   .7260   .7330   .7390   .7660
Total Equity
  1,439.7680   1,223.9670   757.6310   695.8260   689.5580
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,003.8210   1,727.8670   1,152.2600   1,085.7480   1,064.3920

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,088.1330   1,017.3540   638.0750   573.1610   737.7060
Depreciation (total)
  123.5300   123.3190   98.5430   80.7410   67.3340
Operating Result
  -5.8760   -228.1800   -534.3400   -64.7920   2.9050
Interest Income
  -18.9950   -17.6360   -13.8690   -10.1700   -10.2800
Income Before Taxes
  -21.7320   -240.7270   -534.3290   -73.3340   -4.0600
Income Taxes
  2.6270   8.9190   65.9460   9.3410   -5.4800
Minority Interests Profit
  -   -   -   -   -
Net Income
  -19.1050   -231.8080   -468.3830   -63.9930   -9.5400

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.3300   -3.9000   -7.8300   -1.0600   -0.1500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  103.1700   137.4320   132.7550   7.1940   32.8620
Cash Flow from Investing Activities
  -461.3750   -51.9820   -3.7290   -6.6260   -22.7250
Cash Flow from Financing
  324.0580   -95.9080   -65.0170   -19.5680   -20.2890
Decrease / Increase in Cash
  -34.1430   -10.8230   63.5180   -19.1590   -10.8340
Employees
  3,926   3,428   -   -   -