2024-04-26  10:10:00 PM Chg. -1.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.31USD -18.98% 6.59 mill.
Turnover: 27.78 mill.
4.32Bid Size: 1,500 4.60Ask Size: 100 276.77 mill.USD - 21.55

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  638.7250   553.4020   498.8900   540.4270   459.7240
Intangible Assets
  59.3850   52.7460   50.2650   255.3010   230.0910
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  987.6650   893.9210   845.5740   1,469.7900   1,244.4380
Inventories
  212.8820   175.4900   168.2850   209.3930   221.3420
Accounts Receivable
  333.4940   234.5130   216.1390   283.6070   233.4870
Cash and Cash Equivalents
  35.9730   68.8000   53.4590   19.3160   8.4930
Current Assets
  611.4730   489.9770   455.9370   534.0310   483.4290
Total Assets
  1,599.1380   1,383.8980   1,301.5110   2,003.8210   1,727.8670

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  59.1160   34.2070   49.0890   77.5110   78.3680
Long-term debt
  128.5540   45.3880   4.8700   306.1770   222.5520
Liabilities to Banks
  129.1000   45.9000   5.3000   331.8000   248.2000
Provisions
  98.1000   55.8000   72.2000   117.6000   91.1000
Liabilities
  343.4660   179.5910   168.7980   564.0530   503.9000
Share Capital
  .6170   .6230   .6270   .7180   .7260
Total Equity
  1,255.6720   1,204.3070   1,132.7130   1,439.7680   1,223.9670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,599.1380   1,383.8980   1,301.5110   2,003.8210   1,727.8670

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,099.9770   694.4440   670.6270   1,088.1330   1,017.3540
Depreciation (total)
  131.2570   118.7200   107.6670   123.5300   123.3190
Operating Result
  55.0060   -69.2830   -73.8720   -5.8760   -228.1800
Interest Income
  -5.8840   -4.9440   -4.3150   -18.9950   -17.6360
Income Before Taxes
  50.5680   -73.3250   -77.4120   -21.7320   -240.7270
Income Taxes
  -22.1970   26.9390   -7.4380   2.6270   8.9190
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.5970   -46.3900   -84.8500   -19.1050   -231.8080

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.5600   -0.9200   -1.6900   -0.3300   -3.9000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  256.1210   149.2570   95.3820   103.1700   137.4320
Cash Flow from Investing Activities
  -147.1960   -29.2920   -47.6150   -461.3750   -51.9820
Cash Flow from Financing
  -124.7220   -84.8750   -65.0600   324.0580   -95.9080
Decrease / Increase in Cash
  -17.2900   32.8270   -15.3410   -34.1430   -10.8230
Employees
  3,586   2,821   3,077   3,926   3,428