2024-05-10  10:00:00 PM Chg. +0.31 Volume Bid10:12:26 PM Ask10:12:26 PM Market Capitalization Dividend Y. P/E Ratio
37.50CAD +0.83% 455,974
Turnover: 16.91 mill.
37.40Bid Size: 100 37.65Ask Size: 1,000 4.41 bill.CAD 6.37% 6.18

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  6,089   6,227   6,323   6,487   6,557
Intangible Assets
  760   773   784   817   775
Long-Term Investments
  283   -   -   -   455
Fixed Assets
  -   -   -   -   -
Inventories
  203   220   217   242   309
Accounts Receivable
  0.0000   499   474   949   747
Cash and Cash Equivalents
  248   367   387   307   1,423
Current Assets
  868   1,157   1,186   1,686   2,632
Total Assets
  8,630   8,911   9,073   10,135   11,156

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  301   470   624   1,249   717
Long-term debt
  2,674   3,278   3,371   3,739   4,126
Liabilities to Banks
  2,854   -   -   -   -
Provisions
  969   1,102   1,045   927   1,096
Liabilities
  5,529   4,832   5,009   7,675   7,970
Share Capital
  3,441   -   -   -   -
Total Equity
  3,101   2,900   2,841   2,454   3,190
Minority Interests
  37   29   18   6   -4
Total liabilities equity
  8,630   8,911   9,073   10,135   11,156

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  1,713   1,791   1,757   2,712   4,068
Depreciation (total)
  473   478   539   553   574
Operating Result
  243   412   276   302   1,045
Interest Income
  -156   -   -   -   -
Income Before Taxes
  113   -   -   -   -
Income Taxes
  -6   82   60   13   204
Minority Interests Profit
  6   6   11   -10   -7
Net Income
  125   136   98   138   744

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  0.7300   0.7800   0.3900   0.8500   6.0700
Dividend per Share
  1.8550   1.9900   2.1200   2.2550   2.3900

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  720   611   867   935   822
Cash Flow from Investing Activities
  -866   -349   -565   -910   -807
Cash Flow from Financing
  218   -146   -275   -102   1,103
Decrease / Increase in Cash
  66   -   -   -   -
Employees
  818   -   -   -   -