2024-05-15  9:08:37 PM Chg. -0.3950 Volume Bid9:10:38 PM Ask9:10:38 PM Market Capitalization Dividend Y. P/E Ratio
14.7050USD -2.62% 292,535
Turnover: 3.01 mill.
14.6900Bid Size: 600 14.7100Ask Size: 200 510.14 mill.USD - 7.09

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  13.6280   11.8320   12.3510   15.8330   19.6620
Intangible Assets
  55.1820   44.9570   34.8310   42.3440   44.7230
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  232.0980   199.0170   173.8620   224.5360   272.1660
Inventories
  -   -   -   -   -
Accounts Receivable
  166.1280   169.5280   170.0030   493.9100   641.6110
Cash and Cash Equivalents
  16.0190   1.0320   1.6000   1.0360   3.6040
Current Assets
  194.9050   183.3570   183.1110   508.2730   675.6730
Total Assets
  427.0030   382.3740   356.9730   732.8090   947.8390

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  77.9440   70.9740   53.4080   176.3660   148.7350
Liabilities to Banks
  -   -   -   -   -
Provisions
  .1000   7.5000   -   -   -
Liabilities
  208.8050   218.8740   202.0640   435.2810   490.6200
Share Capital
  .0040   .0040   .0040   .0040   .0040
Total Equity
  218.1980   163.5000   154.9090   297.5280   457.2190
Minority Interests
  .6700   .8680   .5340   0.0000   0.0000
Total liabilities equity
  427.0030   382.3740   356.9730   732.8090   947.8390

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  816.4840   822.2240   836.4170   1,676.6520   2,806.6090
Depreciation (total)
  11.7800   14.0750   12.6710   9.8520   12.5760
Operating Result
  -12.8800   -15.7110   -9.1600   139.3040   273.1080
Interest Income
  5.6540   5.3060   2.8900   6.8660   14.3910
Income Before Taxes
  -18.1950   -24.2110   -12.3300   133.2080   256.3250
Income Taxes
  -2.4780   31.7320   -.1880   1.2060   67.8640
Minority Interests Profit
  1.2340   1.7700   .8200   0.0000   0.0000
Net Income
  -16.9510   -57.7130   -12.9620   132.0020   188.4610

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.4800   -1.6100   -0.3600   3.6000   5.0900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  20.9970   5.5420   27.2040   -85.6180   134.0500
Cash Flow from Investing Activities
  -6.6780   -2.9400   -4.6150   -34.0460   -43.8740
Cash Flow from Financing
  -23.7670   -17.5990   -22.0100   119.0940   -87.5990
Decrease / Increase in Cash
  -9.5180   -14.9870   .5680   -.5640   2.5680
Employees
  1,750   1,700   -   -   -