2024-05-15  9:33:52 PM Chg. -0.3700 Volume Bid9:33:52 PM Ask9:33:52 PM Market Capitalization Dividend Y. P/E Ratio
14.7300USD -2.45% 338,116
Turnover: 3.51 mill.
14.7300Bid Size: 400 14.7500Ask Size: 200 510.66 mill.USD - 7.09

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  6.2000   12.1330   10.4700   12.8180   14.0860
Intangible Assets
  68.5000   33.8230   46.8130   36.8350   60.9760
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   193.9500   207.3520   182.7670   258.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  60.8000   113.1290   146.8730   173.6200   173.6030
Cash and Cash Equivalents
  8.1000   4.9950   2.4530   20.6300   25.5370
Current Assets
  83.9000   131.1830   158.7450   205.6110   208.8870
Total Assets
  248.2000   325.1330   366.0970   388.3780   467.6870

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   70.4670   81.8030   84.7600   92.2590
Liabilities to Banks
  -   -   -   -   -
Provisions
  17.3000   20   18.5000   13.2000   .1000
Liabilities
  87.6000   194.8010   224.7530   236.5760   229.9680
Share Capital
  .0030   .0030   .0030   .0030   .0040
Total Equity
  160.7000   130.3320   141.3440   151.8020   237.7190
Minority Interests
  0.0000   .4540   .4960   .5590   .6300
Total liabilities equity
  248.2000   325.1330   366.0970   388.3780   467.6870

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  438.3000   617.8250   767.4210   833.5370   865.0480
Depreciation (total)
  2.3000   3.5750   4.2100   5.0140   10.1740
Operating Result
  -8   -10.4680   20.5650   6.1840   11.7480
Interest Income
  -.8000   4.1600   6.8100   6.1060   4.2140
Income Before Taxes
  -10   -31.3180   4.1600   4.5450   4.3010
Income Taxes
  44.2000   .2160   -.7940   -4.1860   -34.5010
Minority Interests Profit
  0.0000   .2490   .5360   .7640   1.2890
Net Income
  -52   -31.7830   4.4180   7.9670   37.5130

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -1.6800   -1.0200   0.1400   0.2500   1.0700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8.7000   -4.0720   18.2350   30.1450   45.5080
Cash Flow from Investing Activities
  15.2000   -45.4520   -24.0700   -9.7800   -91.3800
Cash Flow from Financing
  -26.1000   46.4590   3.3550   -2.1640   50.7560
Decrease / Increase in Cash
  -2.4000   -3.0600   -2.5420   18.1770   4.9070
Employees
  1,100   1,630   1,585   1,737   1,800