2024-05-21  10:00:00 PM Chg. -0.2500 Volume Bid11:24:36 PM Ask11:24:36 PM Market Capitalization Dividend Y. P/E Ratio
14.2400USD -1.73% 311,361
Turnover: 2.91 mill.
14.0200Bid Size: 100 14.5300Ask Size: 100 495.18 mill.USD - 6.88

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  10.4700   12.8180   14.0860   13.6280   11.8320
Intangible Assets
  46.8130   36.8350   60.9760   55.1820   44.9570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  207.3520   182.7670   258.8000   232.0980   199.0170
Inventories
  -   -   -   -   -
Accounts Receivable
  146.8730   173.6200   173.6030   166.1280   169.5280
Cash and Cash Equivalents
  2.4530   20.6300   25.5370   16.0190   1.0320
Current Assets
  158.7450   205.6110   208.8870   194.9050   183.3570
Total Assets
  366.0970   388.3780   467.6870   427.0030   382.3740

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  81.8030   84.7600   92.2590   77.9440   70.9740
Liabilities to Banks
  -   -   -   -   -
Provisions
  18.5000   13.2000   .1000   .1000   7.5000
Liabilities
  224.7530   236.5760   229.9680   208.8050   218.8740
Share Capital
  .0030   .0030   .0040   .0040   .0040
Total Equity
  141.3440   151.8020   237.7190   218.1980   163.5000
Minority Interests
  .4960   .5590   .6300   .6700   .8680
Total liabilities equity
  366.0970   388.3780   467.6870   427.0030   382.3740

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  767.4210   833.5370   865.0480   816.4840   822.2240
Depreciation (total)
  4.2100   5.0140   10.1740   11.7800   14.0750
Operating Result
  20.5650   6.1840   11.7480   -12.8800   -15.7110
Interest Income
  6.8100   6.1060   4.2140   5.6540   5.3060
Income Before Taxes
  4.1600   4.5450   4.3010   -18.1950   -24.2110
Income Taxes
  -.7940   -4.1860   -34.5010   -2.4780   31.7320
Minority Interests Profit
  .5360   .7640   1.2890   1.2340   1.7700
Net Income
  4.4180   7.9670   37.5130   -16.9510   -57.7130

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1400   0.2500   1.0700   -0.4800   -1.6100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18.2350   30.1450   45.5080   20.9970   5.5420
Cash Flow from Investing Activities
  -24.0700   -9.7800   -91.3800   -6.6780   -2.9400
Cash Flow from Financing
  3.3550   -2.1640   50.7560   -23.7670   -17.5990
Decrease / Increase in Cash
  -2.5420   18.1770   4.9070   -9.5180   -14.9870
Employees
  1,585   1,737   1,800   1,750   1,700